[SHH] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 133.03%
YoY- -20.04%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 90,717 64,233 32,068 104,789 75,309 47,179 21,818 158.34%
PBT 12,024 9,056 3,863 7,465 3,591 1,819 582 651.53%
Tax -1,045 -840 -382 -882 -766 -531 -189 212.35%
NP 10,979 8,216 3,481 6,583 2,825 1,288 393 818.82%
-
NP to SH 10,979 8,216 3,481 6,583 2,825 1,288 393 818.82%
-
Tax Rate 8.69% 9.28% 9.89% 11.82% 21.33% 29.19% 32.47% -
Total Cost 79,738 56,017 28,587 98,206 72,484 45,891 21,425 139.96%
-
Net Worth 86,496 88,996 83,996 80,496 76,996 76,496 75,496 9.48%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - 4,999 - - - -
Div Payout % - - - 75.95% - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 86,496 88,996 83,996 80,496 76,996 76,496 75,496 9.48%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 12.10% 12.79% 10.86% 6.28% 3.75% 2.73% 1.80% -
ROE 12.69% 9.23% 4.14% 8.18% 3.67% 1.68% 0.52% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 181.44 128.47 64.14 209.59 150.62 94.36 43.64 158.33%
EPS 21.96 16.43 6.96 13.17 5.65 2.58 0.79 815.78%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.73 1.78 1.68 1.61 1.54 1.53 1.51 9.48%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 90.72 64.24 32.07 104.79 75.31 47.18 21.82 158.33%
EPS 10.98 8.22 3.48 6.58 2.83 1.29 0.39 823.58%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.865 0.89 0.84 0.805 0.77 0.765 0.755 9.48%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.78 2.08 1.50 1.20 1.42 0.79 0.875 -
P/RPS 0.98 1.62 2.34 0.57 0.94 0.84 2.01 -38.02%
P/EPS 8.11 12.66 21.54 9.11 25.13 30.67 111.32 -82.52%
EY 12.34 7.90 4.64 10.97 3.98 3.26 0.90 471.94%
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 1.03 1.17 0.89 0.75 0.92 0.52 0.58 46.59%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 30/11/15 26/08/15 27/05/15 25/02/15 25/11/14 -
Price 1.78 2.00 2.00 0.995 1.28 0.83 0.94 -
P/RPS 0.98 1.56 3.12 0.47 0.85 0.88 2.15 -40.74%
P/EPS 8.11 12.17 28.73 7.56 22.65 32.22 119.59 -83.34%
EY 12.34 8.22 3.48 13.23 4.41 3.10 0.84 498.84%
DY 0.00 0.00 0.00 10.05 0.00 0.00 0.00 -
P/NAPS 1.03 1.12 1.19 0.62 0.83 0.54 0.62 40.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment