[TECGUAN] QoQ Cumulative Quarter Result on 31-Jul-2007 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 127.69%
YoY- 410.29%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 20,166 78,551 59,373 38,915 18,801 69,188 49,255 -44.89%
PBT -8 -385 1,932 2,044 943 -1,765 -1,506 -96.96%
Tax 192 72 -435 -457 -246 353 990 -66.52%
NP 184 -313 1,497 1,587 697 -1,412 -516 -
-
NP to SH 184 -313 1,497 1,587 697 -1,412 -516 -
-
Tax Rate - - 22.52% 22.36% 26.09% - - -
Total Cost 19,982 78,864 57,876 37,328 18,104 70,600 49,771 -45.60%
-
Net Worth 62,972 62,977 66,534 68,561 68,322 67,656 46,536 22.36%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 62,972 62,977 66,534 68,561 68,322 67,656 46,536 22.36%
NOSH 39,999 40,120 40,134 40,075 40,057 40,076 40,000 -0.00%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 0.91% -0.40% 2.52% 4.08% 3.71% -2.04% -1.05% -
ROE 0.29% -0.50% 2.25% 2.31% 1.02% -2.09% -1.11% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 50.42 195.79 147.94 97.10 46.94 172.64 123.14 -44.88%
EPS 0.46 -0.78 3.73 3.96 1.74 -3.52 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5743 1.5697 1.6578 1.7108 1.7056 1.6882 1.1634 22.36%
Adjusted Per Share Value based on latest NOSH - 40,045
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 50.29 195.90 148.07 97.05 46.89 172.55 122.84 -44.89%
EPS 0.46 -0.78 3.73 3.96 1.74 -3.52 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5705 1.5706 1.6593 1.7099 1.7039 1.6873 1.1606 22.36%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.75 0.60 0.85 0.65 0.65 0.58 0.53 -
P/RPS 1.49 0.31 0.57 0.67 1.38 0.34 0.43 129.16%
P/EPS 163.04 -76.91 22.79 16.41 37.36 -16.46 -41.09 -
EY 0.61 -1.30 4.39 6.09 2.68 -6.07 -2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.38 0.51 0.38 0.38 0.34 0.46 2.88%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 20/06/08 28/03/08 21/12/07 21/09/07 26/06/07 23/03/07 26/12/06 -
Price 0.77 0.75 0.68 0.47 0.56 0.53 0.67 -
P/RPS 1.53 0.38 0.46 0.48 1.19 0.31 0.54 100.35%
P/EPS 167.39 -96.14 18.23 11.87 32.18 -15.04 -51.94 -
EY 0.60 -1.04 5.49 8.43 3.11 -6.65 -1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.41 0.27 0.33 0.31 0.58 -10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment