[TECGUAN] QoQ TTM Result on 31-Jul-2007 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 85.33%
YoY- 76.66%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 79,915 78,550 79,308 76,562 71,697 69,191 67,930 11.45%
PBT -1,335 -384 1,673 600 -773 -1,765 -1,973 -22.94%
Tax 509 71 -1,073 -737 -161 353 1,180 -42.93%
NP -826 -313 600 -137 -934 -1,412 -793 2.75%
-
NP to SH -826 -313 600 -137 -934 -1,412 -793 2.75%
-
Tax Rate - - 64.14% 122.83% - - - -
Total Cost 80,741 78,863 78,708 76,699 72,631 70,603 68,723 11.35%
-
Net Worth 62,972 62,866 67,819 68,509 68,322 65,939 46,705 22.06%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - 388 -
Div Payout % - - - - - - 0.00% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 62,972 62,866 67,819 68,509 68,322 65,939 46,705 22.06%
NOSH 39,999 40,131 40,909 40,045 40,057 40,000 40,145 -0.24%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -1.03% -0.40% 0.76% -0.18% -1.30% -2.04% -1.17% -
ROE -1.31% -0.50% 0.88% -0.20% -1.37% -2.14% -1.70% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 199.79 195.73 193.86 191.19 178.99 172.98 169.21 11.72%
EPS -2.07 -0.78 1.47 -0.34 -2.33 -3.53 -1.98 3.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.97 -
NAPS 1.5743 1.5665 1.6578 1.7108 1.7056 1.6485 1.1634 22.36%
Adjusted Per Share Value based on latest NOSH - 40,045
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 199.30 195.90 197.79 190.94 178.81 172.56 169.41 11.45%
EPS -2.06 -0.78 1.50 -0.34 -2.33 -3.52 -1.98 2.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.97 -
NAPS 1.5705 1.5679 1.6914 1.7086 1.7039 1.6445 1.1648 22.06%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.75 0.60 0.85 0.65 0.65 0.58 0.53 -
P/RPS 0.38 0.31 0.44 0.34 0.36 0.34 0.31 14.55%
P/EPS -36.32 -76.93 57.95 -189.99 -27.88 -16.43 -26.83 22.39%
EY -2.75 -1.30 1.73 -0.53 -3.59 -6.09 -3.73 -18.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.83 -
P/NAPS 0.48 0.38 0.51 0.38 0.38 0.35 0.46 2.88%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 20/06/08 28/03/08 21/12/07 21/09/07 26/06/07 23/03/07 26/12/06 -
Price 0.77 0.75 0.68 0.47 0.56 0.53 0.67 -
P/RPS 0.39 0.38 0.35 0.25 0.31 0.31 0.40 -1.67%
P/EPS -37.29 -96.16 46.36 -137.38 -24.02 -15.01 -33.92 6.52%
EY -2.68 -1.04 2.16 -0.73 -4.16 -6.66 -2.95 -6.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.45 -
P/NAPS 0.49 0.48 0.41 0.27 0.33 0.32 0.58 -10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment