[RALCO] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 33.36%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 20,379 10,166 38,501 26,407 15,630 0 32,239 0.46%
PBT 179 439 2,246 1,906 1,432 0 5,571 3.54%
Tax -23 -36 -213 -71 -56 0 294 -
NP 156 403 2,033 1,835 1,376 0 5,865 3.74%
-
NP to SH 156 403 2,033 1,835 1,376 0 5,865 3.74%
-
Tax Rate 12.85% 8.20% 9.48% 3.73% 3.91% - -5.28% -
Total Cost 20,223 9,763 36,468 24,572 14,254 0 26,374 0.26%
-
Net Worth 44,902 44,917 44,688 4,444,777 0 0 43,630 -0.02%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 44,902 44,917 44,688 4,444,777 0 0 43,630 -0.02%
NOSH 21,081 20,989 20,980 2,038,888 20,975 20,976 20,976 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.77% 3.96% 5.28% 6.95% 8.80% 0.00% 18.19% -
ROE 0.35% 0.90% 4.55% 0.04% 0.00% 0.00% 13.44% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 96.67 48.43 183.51 1.30 74.52 0.00 153.69 0.47%
EPS 0.74 1.92 9.69 0.09 6.56 0.00 27.96 3.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.14 2.13 2.18 0.00 0.00 2.08 -0.02%
Adjusted Per Share Value based on latest NOSH - 2,295,000
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 40.12 20.01 75.79 51.99 30.77 0.00 63.47 0.46%
EPS 0.31 0.79 4.00 3.61 2.71 0.00 11.55 3.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.884 0.8843 0.8797 87.5008 0.00 0.00 0.8589 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.35 3.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.43 7.43 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 317.57 187.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.31 0.53 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.68 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 26/05/00 20/04/00 30/11/99 - - - -
Price 2.35 2.81 3.00 0.00 0.00 0.00 0.00 -
P/RPS 2.43 5.80 1.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 317.57 146.35 30.96 0.00 0.00 0.00 0.00 -100.00%
EY 0.31 0.68 3.23 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.31 1.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment