[RALCO] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 43,250 33,037 22,871 10,777 -1.38%
PBT 993 1,253 814 474 -0.74%
Tax 67 -193 -157 -15 -
NP 1,060 1,060 657 459 -0.83%
-
NP to SH 813 1,060 657 459 -0.57%
-
Tax Rate -6.75% 15.40% 19.29% 3.16% -
Total Cost 42,190 31,977 22,214 10,318 -1.40%
-
Net Worth 44,585 44,917 44,865 5,003,100 4.86%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 44,585 44,917 44,865 5,003,100 4.86%
NOSH 20,932 20,989 21,063 2,295,000 4.84%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.45% 3.21% 2.87% 4.26% -
ROE 1.82% 2.36% 1.46% 0.01% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 206.62 157.40 108.58 0.47 -5.94%
EPS 3.88 5.05 3.12 0.02 -5.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.14 2.13 2.18 0.02%
Adjusted Per Share Value based on latest NOSH - 2,295,000
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 85.14 65.04 45.02 21.22 -1.38%
EPS 1.60 2.09 1.29 0.90 -0.57%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8777 0.8843 0.8832 98.492 4.86%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 2.35 3.60 0.00 0.00 -
P/RPS 1.14 2.29 0.00 0.00 -100.00%
P/EPS 60.51 71.29 0.00 0.00 -100.00%
EY 1.65 1.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/08/00 - - - -
Price 2.35 0.00 0.00 0.00 -
P/RPS 1.14 0.00 0.00 0.00 -100.00%
P/EPS 60.51 0.00 0.00 0.00 -100.00%
EY 1.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment