[RALCO] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 49.0%
YoY- 578.19%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 42,843 20,961 96,911 72,425 47,382 22,756 101,104 -43.61%
PBT 56 39 2,518 2,205 1,484 796 468 -75.74%
Tax -9 -3 -54 -34 -27 -19 -56 -70.47%
NP 47 36 2,464 2,171 1,457 777 412 -76.50%
-
NP to SH 47 36 2,464 2,171 1,457 777 412 -76.50%
-
Tax Rate 16.07% 7.69% 2.14% 1.54% 1.82% 2.39% 11.97% -
Total Cost 42,796 20,925 94,447 70,254 45,925 21,979 100,692 -43.50%
-
Net Worth 39,309 36,799 38,618 38,212 37,369 36,959 36,155 5.73%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 39,309 36,799 38,618 38,212 37,369 36,959 36,155 5.73%
NOSH 42,727 39,999 41,976 41,992 41,988 41,999 42,040 1.08%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 0.11% 0.17% 2.54% 3.00% 3.08% 3.41% 0.41% -
ROE 0.12% 0.10% 6.38% 5.68% 3.90% 2.10% 1.14% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 100.27 52.40 230.87 172.47 112.85 54.18 240.49 -44.21%
EPS 0.11 0.09 5.87 5.17 3.47 1.85 0.98 -76.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.92 0.91 0.89 0.88 0.86 4.60%
Adjusted Per Share Value based on latest NOSH - 41,999
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 84.34 41.26 190.78 142.58 93.28 44.80 199.04 -43.61%
EPS 0.09 0.07 4.85 4.27 2.87 1.53 0.81 -76.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7738 0.7245 0.7602 0.7523 0.7357 0.7276 0.7118 5.73%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.84 0.75 0.86 0.75 0.70 0.78 0.75 -
P/RPS 0.84 1.43 0.37 0.43 0.62 1.44 0.31 94.48%
P/EPS 763.64 833.33 14.65 14.51 20.17 42.16 76.53 364.13%
EY 0.13 0.12 6.83 6.89 4.96 2.37 1.31 -78.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.82 0.93 0.82 0.79 0.89 0.87 3.04%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 25/05/16 29/02/16 25/11/15 26/08/15 21/05/15 27/02/15 -
Price 0.74 0.855 0.77 0.82 0.70 0.70 0.68 -
P/RPS 0.74 1.63 0.33 0.48 0.62 1.29 0.28 91.26%
P/EPS 672.73 950.00 13.12 15.86 20.17 37.84 69.39 355.29%
EY 0.15 0.11 7.62 6.30 4.96 2.64 1.44 -77.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.93 0.84 0.90 0.79 0.80 0.79 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment