[RALCO] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -11761.62%
YoY- -218.76%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 86,936 57,469 29,979 100,792 74,634 48,314 22,849 143.12%
PBT -792 -1,131 -509 -13,845 -439 -2,463 -1,651 -38.63%
Tax 0 0 0 2,102 -173 -101 -51 -
NP -792 -1,131 -509 -11,743 -612 -2,564 -1,702 -39.86%
-
NP to SH -792 -1,131 -509 -11,743 -99 -2,050 -2,451 -52.81%
-
Tax Rate - - - - - - - -
Total Cost 87,728 58,600 30,488 112,535 75,246 50,878 24,551 133.18%
-
Net Worth 28,914 2,601,300 3,563,000 2,977,689 4,058,999 3,894,999 3,962,450 -96.20%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 28,914 2,601,300 3,563,000 2,977,689 4,058,999 3,894,999 3,962,450 -96.20%
NOSH 41,904 3,770,000 5,090,000 4,193,928 4,099,999 4,099,999 4,085,000 -95.23%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -0.91% -1.97% -1.70% -11.65% -0.82% -5.31% -7.45% -
ROE -2.74% -0.04% -0.01% -0.39% 0.00% -0.05% -0.06% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 207.46 1.52 0.59 2.40 1.82 1.18 0.56 5002.91%
EPS -1.89 -0.03 -0.01 -0.28 0.00 -0.05 -0.06 891.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.70 0.71 0.99 0.95 0.97 -20.26%
Adjusted Per Share Value based on latest NOSH - 3,955,185
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 171.14 113.13 59.02 198.42 146.93 95.11 44.98 143.12%
EPS -1.56 -2.23 -1.00 -23.12 -0.19 -4.04 -4.83 -52.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5692 51.2097 70.1419 58.6194 79.9063 76.6777 78.0056 -96.20%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.70 0.75 0.89 1.04 1.34 1.30 1.18 -
P/RPS 0.34 49.20 151.11 43.27 73.61 110.32 210.96 -98.60%
P/EPS -37.04 -2,500.00 -8,900.00 -371.43 -55,494.95 -2,600.00 -1,966.67 -92.86%
EY -2.70 -0.04 -0.01 -0.27 0.00 -0.04 -0.05 1318.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.09 1.27 1.46 1.35 1.37 1.22 -11.80%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 27/08/08 29/05/08 24/04/08 30/11/07 28/08/07 29/05/07 -
Price 0.56 0.77 0.80 0.80 1.18 1.46 1.35 -
P/RPS 0.27 50.51 135.83 33.29 64.82 123.90 241.36 -98.90%
P/EPS -29.63 -2,566.67 -8,000.00 -285.71 -48,868.68 -2,920.00 -2,250.00 -94.37%
EY -3.38 -0.04 -0.01 -0.35 0.00 -0.03 -0.04 1810.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.12 1.14 1.13 1.19 1.54 1.39 -30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment