[RALCO] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -67.21%
YoY- -185.86%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 113,094 109,947 107,922 100,792 97,395 99,684 102,077 7.05%
PBT -14,198 -12,513 -12,703 -13,845 -6,521 -7,505 -5,320 92.05%
Tax 2,275 2,203 2,153 2,102 -1,218 -1,534 -1,957 -
NP -11,923 -10,310 -10,550 -11,743 -7,739 -9,039 -7,277 38.85%
-
NP to SH -11,471 -9,858 -8,835 -10,777 -6,445 -7,774 -7,288 35.19%
-
Tax Rate - - - - - - - -
Total Cost 125,017 120,257 118,472 112,535 105,134 108,723 109,354 9.30%
-
Net Worth 28,877 4,291,800 3,563,000 2,808,181 0 3,809,500 3,962,450 -96.20%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 28,877 4,291,800 3,563,000 2,808,181 0 3,809,500 3,962,450 -96.20%
NOSH 41,851 6,220,000 5,090,000 3,955,185 3,903,999 4,010,000 4,085,000 -95.24%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -10.54% -9.38% -9.78% -11.65% -7.95% -9.07% -7.13% -
ROE -39.72% -0.23% -0.25% -0.38% 0.00% -0.20% -0.18% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 270.22 1.77 2.12 2.55 2.49 2.49 2.50 2149.81%
EPS -27.41 -0.16 -0.17 -0.27 -0.17 -0.19 -0.18 2725.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.70 0.71 0.00 0.95 0.97 -20.26%
Adjusted Per Share Value based on latest NOSH - 3,955,185
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 222.64 216.44 212.46 198.42 191.73 196.24 200.95 7.05%
EPS -22.58 -19.41 -17.39 -21.22 -12.69 -15.30 -14.35 35.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5685 84.4892 70.1419 55.2824 0.00 74.9946 78.0056 -96.20%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.70 0.75 0.89 1.04 1.34 1.30 1.18 -
P/RPS 0.26 42.43 41.98 40.81 53.71 52.30 47.22 -96.85%
P/EPS -2.55 -473.22 -512.74 -381.68 -811.69 -670.57 -661.40 -97.51%
EY -39.16 -0.21 -0.20 -0.26 -0.12 -0.15 -0.15 3943.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.09 1.27 1.46 0.00 1.37 1.22 -11.80%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 27/08/08 29/05/08 24/04/08 30/11/07 28/08/07 29/05/07 -
Price 0.56 0.77 0.80 0.80 1.18 1.46 1.35 -
P/RPS 0.21 43.56 37.73 31.39 47.30 58.73 54.03 -97.50%
P/EPS -2.04 -485.84 -460.89 -293.60 -714.77 -753.10 -756.69 -98.04%
EY -48.94 -0.21 -0.22 -0.34 -0.14 -0.13 -0.13 5057.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.12 1.14 1.13 0.00 1.54 1.39 -30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment