[RALCO] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 162.38%
YoY- 125.63%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 39,281 25,198 12,094 43,555 32,016 20,889 9,520 157.03%
PBT 411 217 298 528 -537 -1,244 -783 -
Tax -86 -64 -36 -140 537 1,244 783 -
NP 325 153 262 388 0 0 0 -
-
NP to SH 325 153 262 388 -622 -1,304 -814 -
-
Tax Rate 20.92% 29.49% 12.08% 26.52% - - - -
Total Cost 38,956 25,045 11,832 43,167 32,016 20,889 9,520 155.61%
-
Net Worth 43,822 43,594 43,596 43,649 42,304 41,719 42,168 2.59%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 43,822 43,594 43,596 43,649 42,304 41,719 42,168 2.59%
NOSH 20,967 20,958 20,960 21,086 20,942 20,964 20,979 -0.03%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.83% 0.61% 2.17% 0.89% 0.00% 0.00% 0.00% -
ROE 0.74% 0.35% 0.60% 0.89% -1.47% -3.13% -1.93% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 187.34 120.23 57.70 206.55 152.87 99.64 45.38 157.12%
EPS 1.55 0.73 1.25 1.84 -2.97 -6.22 -3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.08 2.08 2.07 2.02 1.99 2.01 2.63%
Adjusted Per Share Value based on latest NOSH - 20,997
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 77.33 49.61 23.81 85.74 63.03 41.12 18.74 157.04%
EPS 0.64 0.30 0.52 0.76 -1.22 -2.57 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8627 0.8582 0.8583 0.8593 0.8328 0.8213 0.8301 2.59%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.02 1.66 1.70 1.45 1.30 1.39 1.80 -
P/RPS 0.54 1.38 2.95 0.70 0.85 1.40 3.97 -73.51%
P/EPS 65.81 227.40 136.00 78.80 -43.77 -22.35 -46.39 -
EY 1.52 0.44 0.74 1.27 -2.28 -4.47 -2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.80 0.82 0.70 0.64 0.70 0.90 -33.29%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 27/08/02 24/05/02 26/02/02 27/11/01 28/08/01 24/05/01 -
Price 1.50 1.61 1.70 1.60 1.58 1.54 1.55 -
P/RPS 0.80 1.34 2.95 0.77 1.03 1.55 3.42 -62.00%
P/EPS 96.77 220.55 136.00 86.96 -53.20 -24.76 -39.95 -
EY 1.03 0.45 0.74 1.15 -1.88 -4.04 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.77 0.82 0.77 0.78 0.77 0.77 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment