[QUALITY] QoQ Cumulative Quarter Result on 30-Apr-2022 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -47.18%
YoY- -24.57%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 209,029 161,866 97,996 52,080 207,340 153,255 96,251 67.46%
PBT 1,776 7,087 3,474 3,083 9,246 6,766 5,630 -53.56%
Tax -3,956 -1,933 -974 -671 -3,624 -2,032 -1,655 78.49%
NP -2,180 5,154 2,500 2,412 5,622 4,734 3,975 -
-
NP to SH -2,444 4,142 2,119 2,063 3,906 3,565 2,804 -
-
Tax Rate 222.75% 27.28% 28.04% 21.76% 39.20% 30.03% 29.40% -
Total Cost 211,209 156,712 95,496 49,668 201,718 148,521 92,276 73.41%
-
Net Worth 100,853 109,548 107,229 107,229 103,751 103,751 103,751 -1.86%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 100,853 109,548 107,229 107,229 103,751 103,751 103,751 -1.86%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin -1.04% 3.18% 2.55% 4.63% 2.71% 3.09% 4.13% -
ROE -2.42% 3.78% 1.98% 1.92% 3.76% 3.44% 2.70% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 360.63 279.26 169.07 89.85 357.72 264.41 166.06 67.46%
EPS -4.22 7.15 3.66 3.56 6.74 6.15 4.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.89 1.85 1.85 1.79 1.79 1.79 -1.86%
Adjusted Per Share Value based on latest NOSH - 57,962
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 360.63 279.26 169.07 89.85 357.72 264.41 166.06 67.46%
EPS -4.22 7.15 3.66 3.56 6.74 6.15 4.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.89 1.85 1.85 1.79 1.79 1.79 -1.86%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 1.05 0.955 1.23 1.36 1.22 1.33 1.50 -
P/RPS 0.29 0.34 0.73 1.51 0.34 0.50 0.90 -52.90%
P/EPS -24.90 13.36 33.64 38.21 18.10 21.62 31.01 -
EY -4.02 7.48 2.97 2.62 5.52 4.62 3.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.51 0.66 0.74 0.68 0.74 0.84 -20.04%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/03/23 27/12/22 29/09/22 29/06/22 30/03/22 20/12/21 29/09/21 -
Price 0.935 1.05 1.08 1.20 1.03 1.15 1.25 -
P/RPS 0.26 0.38 0.64 1.34 0.29 0.43 0.75 -50.55%
P/EPS -22.17 14.69 29.54 33.72 15.28 18.70 25.84 -
EY -4.51 6.81 3.39 2.97 6.54 5.35 3.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.58 0.65 0.58 0.64 0.70 -15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment