[QUALITY] QoQ Cumulative Quarter Result on 31-Oct-2021 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
20-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 27.14%
YoY- 744.67%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 97,996 52,080 207,340 153,255 96,251 59,456 141,674 -21.83%
PBT 3,474 3,083 9,246 6,766 5,630 4,659 3,453 0.40%
Tax -974 -671 -3,624 -2,032 -1,655 -1,134 -3,083 -53.71%
NP 2,500 2,412 5,622 4,734 3,975 3,525 370 258.65%
-
NP to SH 2,119 2,063 3,906 3,565 2,804 2,735 -1,958 -
-
Tax Rate 28.04% 21.76% 39.20% 30.03% 29.40% 24.34% 89.28% -
Total Cost 95,496 49,668 201,718 148,521 92,276 55,931 141,304 -23.04%
-
Net Worth 107,229 107,229 103,751 103,751 103,751 103,172 99,694 4.99%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 107,229 107,229 103,751 103,751 103,751 103,172 99,694 4.99%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 2.55% 4.63% 2.71% 3.09% 4.13% 5.93% 0.26% -
ROE 1.98% 1.92% 3.76% 3.44% 2.70% 2.65% -1.96% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 169.07 89.85 357.72 264.41 166.06 102.58 244.43 -21.84%
EPS 3.66 3.56 6.74 6.15 4.84 4.72 -3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.85 1.79 1.79 1.79 1.78 1.72 4.99%
Adjusted Per Share Value based on latest NOSH - 57,962
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 169.07 89.85 357.72 264.41 166.06 102.58 244.43 -21.84%
EPS 3.66 3.56 6.74 6.15 4.84 4.72 -3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.85 1.79 1.79 1.79 1.78 1.72 4.99%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 1.23 1.36 1.22 1.33 1.50 1.05 0.92 -
P/RPS 0.73 1.51 0.34 0.50 0.90 1.02 0.38 54.71%
P/EPS 33.64 38.21 18.10 21.62 31.01 22.25 -27.23 -
EY 2.97 2.62 5.52 4.62 3.23 4.49 -3.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.74 0.68 0.74 0.84 0.59 0.53 15.79%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/09/22 29/06/22 30/03/22 20/12/21 29/09/21 29/07/21 30/04/21 -
Price 1.08 1.20 1.03 1.15 1.25 0.00 1.05 -
P/RPS 0.64 1.34 0.29 0.43 0.75 0.00 0.43 30.45%
P/EPS 29.54 33.72 15.28 18.70 25.84 0.00 -31.08 -
EY 3.39 2.97 6.54 5.35 3.87 0.00 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.58 0.64 0.70 0.00 0.61 -3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment