[QUALITY] QoQ Cumulative Quarter Result on 31-Jan-2021 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jan-2021 [#4]
Profit Trend
QoQ- -254.07%
YoY- 33.11%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 153,255 96,251 59,456 141,674 93,560 45,374 21,286 271.52%
PBT 6,766 5,630 4,659 3,453 4,058 1,160 -1,906 -
Tax -2,032 -1,655 -1,134 -3,083 -2,630 -1,694 -53 1029.48%
NP 4,734 3,975 3,525 370 1,428 -534 -1,959 -
-
NP to SH 3,565 2,804 2,735 -1,958 -553 -1,709 -2,427 -
-
Tax Rate 30.03% 29.40% 24.34% 89.28% 64.81% 146.03% - -
Total Cost 148,521 92,276 55,931 141,304 92,132 45,908 23,245 243.16%
-
Net Worth 103,751 103,751 103,172 99,694 101,433 99,694 97,955 3.89%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 103,751 103,751 103,172 99,694 101,433 99,694 97,955 3.89%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 3.09% 4.13% 5.93% 0.26% 1.53% -1.18% -9.20% -
ROE 3.44% 2.70% 2.65% -1.96% -0.55% -1.71% -2.48% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 264.41 166.06 102.58 244.43 161.42 78.28 36.72 271.55%
EPS 6.15 4.84 4.72 -3.38 -0.95 -2.95 -4.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.79 1.78 1.72 1.75 1.72 1.69 3.89%
Adjusted Per Share Value based on latest NOSH - 57,962
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 264.41 166.06 102.58 244.43 161.42 78.28 36.72 271.55%
EPS 6.15 4.84 4.72 -3.38 -0.95 -2.95 -4.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.79 1.78 1.72 1.75 1.72 1.69 3.89%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 1.33 1.50 1.05 0.92 0.92 0.86 0.80 -
P/RPS 0.50 0.90 1.02 0.38 0.57 1.10 2.18 -62.43%
P/EPS 21.62 31.01 22.25 -27.23 -96.43 -29.17 -19.11 -
EY 4.62 3.23 4.49 -3.67 -1.04 -3.43 -5.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.84 0.59 0.53 0.53 0.50 0.47 35.22%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 20/12/21 29/09/21 29/07/21 30/04/21 23/12/20 28/09/20 29/06/20 -
Price 1.15 1.25 0.00 1.05 1.00 0.815 0.83 -
P/RPS 0.43 0.75 0.00 0.43 0.62 1.04 2.26 -66.81%
P/EPS 18.70 25.84 0.00 -31.08 -104.81 -27.64 -19.82 -
EY 5.35 3.87 0.00 -3.22 -0.95 -3.62 -5.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.00 0.61 0.57 0.47 0.49 19.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment