[AWC] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 371.11%
YoY- 132.46%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 117,705 66,164 36,067 97,281 64,656 36,594 18,606 242.43%
PBT 19,536 13,434 5,347 6,843 -1,172 -4,082 -1,874 -
Tax -3,920 -3,139 -1,251 -1,652 -1,251 -220 -51 1712.56%
NP 15,616 10,295 4,096 5,191 -2,423 -4,302 -1,925 -
-
NP to SH 8,528 6,139 3,042 3,191 -1,177 -2,185 -1,073 -
-
Tax Rate 20.07% 23.37% 23.40% 24.14% - - - -
Total Cost 102,089 55,869 31,971 92,090 67,079 40,896 20,531 191.61%
-
Net Worth 65,599 65,694 77,185 59,002 65,640 63,729 66,206 -0.61%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 65,599 65,694 77,185 59,002 65,640 63,729 66,206 -0.61%
NOSH 226,206 226,531 227,014 226,934 226,346 227,604 228,297 -0.61%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 13.27% 15.56% 11.36% 5.34% -3.75% -11.76% -10.35% -
ROE 13.00% 9.34% 3.94% 5.41% -1.79% -3.43% -1.62% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 52.03 29.21 15.89 42.87 28.57 16.08 8.15 244.52%
EPS 3.77 2.71 1.34 1.40 -0.52 -0.96 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.34 0.26 0.29 0.28 0.29 0.00%
Adjusted Per Share Value based on latest NOSH - 226,772
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 34.84 19.59 10.68 28.80 19.14 10.83 5.51 242.32%
EPS 2.52 1.82 0.90 0.94 -0.35 -0.65 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1942 0.1945 0.2285 0.1747 0.1943 0.1887 0.196 -0.61%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.28 0.25 0.20 0.16 0.10 0.09 0.10 -
P/RPS 0.54 0.86 1.26 0.37 0.35 0.56 1.23 -42.26%
P/EPS 7.43 9.23 14.93 11.38 -19.23 -9.38 -21.28 -
EY 13.46 10.84 6.70 8.79 -5.20 -10.67 -4.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.86 0.59 0.62 0.34 0.32 0.34 101.28%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 24/02/10 30/11/09 27/08/09 26/05/09 19/02/09 26/11/08 -
Price 0.25 0.28 0.22 0.21 0.13 0.11 0.09 -
P/RPS 0.48 0.96 1.38 0.49 0.46 0.68 1.10 -42.49%
P/EPS 6.63 10.33 16.42 14.93 -25.00 -11.46 -19.15 -
EY 15.08 9.68 6.09 6.70 -4.00 -8.73 -5.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.97 0.65 0.81 0.45 0.39 0.31 97.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment