[MGB] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[MGB] MGB BERHAD
Announcement Date
03-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 30.3%
YoY- -366.27%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 181,548 130,494 142,112 68,331 26,392 17,434 0 -100.00%
PBT -301 3,996 5,072 -11,564 -16,590 -18,420 0 -100.00%
Tax 301 -3,046 -3,960 0 0 0 0 -100.00%
NP 0 950 1,112 -11,564 -16,590 -18,420 0 -
-
NP to SH -664 950 1,112 -11,564 -16,590 -18,420 0 -100.00%
-
Tax Rate - 76.23% 78.08% - - - - -
Total Cost 181,548 129,544 141,000 79,895 42,982 35,854 0 -100.00%
-
Net Worth 0 79,968 78,565 77,413 7,799 0 0 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 0 79,968 78,565 77,413 7,799 0 0 -
NOSH 59,999 60,126 60,434 60,010 59,995 59,999 59,986 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.73% 0.78% -16.92% -62.86% -105.66% 0.00% -
ROE 0.00% 1.19% 1.42% -14.94% -212.72% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 302.58 217.03 235.15 113.87 43.99 29.06 0.00 -100.00%
EPS -1.11 1.58 1.84 -19.27 27.65 -30.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.33 1.30 1.29 0.13 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 30.68 22.06 24.02 11.55 4.46 2.95 0.00 -100.00%
EPS -0.11 0.16 0.19 -1.95 -2.80 -3.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1352 0.1328 0.1308 0.0132 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.00 1.30 2.12 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.60 0.90 0.00 0.00 0.00 0.00 -100.00%
P/EPS -90.36 82.28 115.22 0.00 0.00 0.00 0.00 -100.00%
EY -1.11 1.22 0.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 1.63 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 29/08/00 29/05/00 03/04/00 30/11/99 - - -
Price 0.90 1.22 1.67 2.14 0.00 0.00 0.00 -
P/RPS 0.30 0.56 0.71 1.88 0.00 0.00 0.00 -100.00%
P/EPS -81.33 77.22 90.76 -11.11 0.00 0.00 0.00 -100.00%
EY -1.23 1.30 1.10 -9.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.92 1.28 1.66 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment