[AJIYA] QoQ Cumulative Quarter Result on 31-May-2021 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-May-2021 [#2]
Profit Trend
QoQ- 88.07%
YoY- 1520.16%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 69,636 268,509 178,349 154,320 73,647 254,896 174,154 -45.81%
PBT 8,506 25,225 19,566 18,640 8,542 -745 1,417 231.38%
Tax -2,154 -6,253 -4,511 -5,326 -1,339 1,142 -748 102.80%
NP 6,352 18,972 15,055 13,314 7,203 397 669 350.24%
-
NP to SH 5,537 17,199 13,679 12,185 6,479 1,195 1,353 156.51%
-
Tax Rate 25.32% 24.79% 23.06% 28.57% 15.68% - 52.79% -
Total Cost 63,284 249,537 163,294 141,006 66,444 254,499 173,485 -49.04%
-
Net Worth 373,412 365,521 365,521 362,596 356,877 353,785 353,785 3.67%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 373,412 365,521 365,521 362,596 356,877 353,785 353,785 3.67%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 9.12% 7.07% 8.44% 8.63% 9.78% 0.16% 0.38% -
ROE 1.48% 4.71% 3.74% 3.36% 1.82% 0.34% 0.38% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 23.87 91.82 60.99 52.77 25.18 85.74 58.58 -45.12%
EPS 1.90 5.88 4.68 4.17 2.21 0.40 0.46 158.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.25 1.25 1.24 1.22 1.19 1.19 4.99%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 22.86 88.16 58.55 50.67 24.18 83.69 57.18 -45.82%
EPS 1.82 5.65 4.49 4.00 2.13 0.39 0.44 158.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.226 1.2001 1.2001 1.1905 1.1717 1.1615 1.1615 3.67%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 1.13 0.915 0.595 0.59 0.57 0.47 0.48 -
P/RPS 4.73 1.00 0.98 1.12 2.26 0.55 0.82 222.67%
P/EPS 59.54 15.56 12.72 14.16 25.74 116.93 105.47 -31.76%
EY 1.68 6.43 7.86 7.06 3.89 0.86 0.95 46.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.73 0.48 0.48 0.47 0.39 0.40 69.39%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 20/04/22 27/01/22 26/10/21 26/08/21 20/04/21 29/01/21 26/10/20 -
Price 1.20 1.12 0.61 0.61 0.595 0.56 0.45 -
P/RPS 5.03 1.22 1.00 1.16 2.36 0.65 0.77 250.65%
P/EPS 63.22 19.04 13.04 14.64 26.86 139.32 98.88 -25.84%
EY 1.58 5.25 7.67 6.83 3.72 0.72 1.01 34.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 0.49 0.49 0.49 0.47 0.38 83.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment