[AJIYA] QoQ Annualized Quarter Result on 31-May-2021 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-May-2021 [#2]
Profit Trend
QoQ- -5.97%
YoY- 1520.16%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 278,544 268,509 237,798 308,640 294,588 254,896 232,205 12.93%
PBT 34,024 25,225 26,088 37,280 34,168 -745 1,889 590.77%
Tax -8,616 -6,253 -6,014 -10,652 -5,356 1,142 -997 322.78%
NP 25,408 18,972 20,073 26,628 28,812 397 892 838.42%
-
NP to SH 22,148 17,199 18,238 24,370 25,916 1,195 1,804 434.63%
-
Tax Rate 25.32% 24.79% 23.05% 28.57% 15.68% - 52.78% -
Total Cost 253,136 249,537 217,725 282,012 265,776 254,499 231,313 6.21%
-
Net Worth 373,412 365,521 365,521 362,596 356,877 353,785 353,785 3.67%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 373,412 365,521 365,521 362,596 356,877 353,785 353,785 3.67%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 9.12% 7.07% 8.44% 8.63% 9.78% 0.16% 0.38% -
ROE 5.93% 4.71% 4.99% 6.72% 7.26% 0.34% 0.51% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 95.48 91.82 81.32 105.55 100.71 85.74 78.11 14.36%
EPS 7.60 5.88 6.24 8.34 8.84 0.40 0.61 439.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.25 1.25 1.24 1.22 1.19 1.19 4.99%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 91.45 88.16 78.07 101.33 96.72 83.69 76.24 12.93%
EPS 7.27 5.65 5.99 8.00 8.51 0.39 0.59 435.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.226 1.2001 1.2001 1.1905 1.1717 1.1615 1.1615 3.67%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 1.13 0.915 0.595 0.59 0.57 0.47 0.48 -
P/RPS 1.18 1.00 0.73 0.56 0.57 0.55 0.61 55.43%
P/EPS 14.88 15.56 9.54 7.08 6.43 116.93 79.10 -67.26%
EY 6.72 6.43 10.48 14.13 15.54 0.86 1.26 206.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.73 0.48 0.48 0.47 0.39 0.40 69.39%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 20/04/22 27/01/22 26/10/21 26/08/21 20/04/21 29/01/21 26/10/20 -
Price 1.20 1.12 0.61 0.61 0.595 0.56 0.45 -
P/RPS 1.26 1.22 0.75 0.58 0.59 0.65 0.58 67.97%
P/EPS 15.81 19.04 9.78 7.32 6.72 139.32 74.16 -64.41%
EY 6.33 5.25 10.22 13.66 14.89 0.72 1.35 180.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 0.49 0.49 0.49 0.47 0.38 83.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment