[AJIYA] QoQ Cumulative Quarter Result on 28-Feb-2022 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
28-Feb-2022 [#1]
Profit Trend
QoQ- -67.81%
YoY- -14.54%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 294,049 219,880 147,076 69,636 268,509 178,349 154,320 53.63%
PBT 36,524 26,676 21,578 8,506 25,225 19,566 18,640 56.52%
Tax -5,953 -5,284 -4,510 -2,154 -6,253 -4,511 -5,326 7.69%
NP 30,571 21,392 17,068 6,352 18,972 15,055 13,314 73.95%
-
NP to SH 29,063 19,584 15,534 5,537 17,199 13,679 12,185 78.42%
-
Tax Rate 16.30% 19.81% 20.90% 25.32% 24.79% 23.06% 28.57% -
Total Cost 263,478 198,488 130,008 63,284 249,537 163,294 141,006 51.64%
-
Net Worth 397,660 389,015 382,315 373,412 365,521 365,521 362,596 6.34%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 397,660 389,015 382,315 373,412 365,521 365,521 362,596 6.34%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 10.40% 9.73% 11.60% 9.12% 7.07% 8.44% 8.63% -
ROE 7.31% 5.03% 4.06% 1.48% 4.71% 3.74% 3.36% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 102.04 76.30 51.16 23.87 91.82 60.99 52.77 55.14%
EPS 10.09 6.80 5.40 1.90 5.88 4.68 4.17 80.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.35 1.33 1.28 1.25 1.25 1.24 7.38%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 96.54 72.19 48.29 22.86 88.16 58.55 50.67 53.62%
EPS 9.54 6.43 5.10 1.82 5.65 4.49 4.00 78.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3056 1.2772 1.2552 1.226 1.2001 1.2001 1.1905 6.33%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 1.75 1.09 1.13 1.13 0.915 0.595 0.59 -
P/RPS 1.71 1.43 2.21 4.73 1.00 0.98 1.12 32.55%
P/EPS 17.35 16.04 20.91 59.54 15.56 12.72 14.16 14.49%
EY 5.76 6.24 4.78 1.68 6.43 7.86 7.06 -12.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.81 0.85 0.88 0.73 0.48 0.48 91.18%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/01/23 28/10/22 26/07/22 20/04/22 27/01/22 26/10/21 26/08/21 -
Price 1.76 1.26 1.11 1.20 1.12 0.61 0.61 -
P/RPS 1.72 1.65 2.17 5.03 1.22 1.00 1.16 29.99%
P/EPS 17.45 18.54 20.54 63.22 19.04 13.04 14.64 12.40%
EY 5.73 5.39 4.87 1.58 5.25 7.67 6.83 -11.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.93 0.83 0.94 0.90 0.49 0.49 89.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment