[BESHOM] QoQ Cumulative Quarter Result on 31-Jul-2001 [#1]

Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 120.22%
YoY- 55.03%
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 83,851 62,669 41,411 19,476 97,321 78,011 52,612 36.55%
PBT 2,482 2,593 1,631 879 29 4,493 3,255 -16.57%
Tax -1,937 -1,398 -915 -417 -29 -2,165 -1,550 16.06%
NP 545 1,195 716 462 0 2,328 1,705 -53.34%
-
NP to SH 545 1,195 716 462 -2,285 2,328 1,705 -53.34%
-
Tax Rate 78.04% 53.91% 56.10% 47.44% 100.00% 48.19% 47.62% -
Total Cost 83,306 61,474 40,695 19,014 97,321 75,683 50,907 38.99%
-
Net Worth 68,637 69,691 69,343 69,197 68,535 73,429 72,836 -3.89%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 68,637 69,691 69,343 69,197 68,535 73,429 72,836 -3.89%
NOSH 20,488 20,497 20,515 20,533 20,519 20,511 20,517 -0.09%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.65% 1.91% 1.73% 2.37% 0.00% 2.98% 3.24% -
ROE 0.79% 1.71% 1.03% 0.67% -3.33% 3.17% 2.34% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 409.25 305.74 201.85 94.85 474.29 380.34 256.43 36.68%
EPS 2.66 5.83 3.49 2.25 -11.14 11.35 8.31 -53.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.35 3.40 3.38 3.37 3.34 3.58 3.55 -3.80%
Adjusted Per Share Value based on latest NOSH - 20,533
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 27.92 20.87 13.79 6.49 32.41 25.98 17.52 36.54%
EPS 0.18 0.40 0.24 0.15 -0.76 0.78 0.57 -53.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2286 0.2321 0.2309 0.2304 0.2282 0.2445 0.2425 -3.86%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 29/03/02 27/12/01 27/09/01 20/07/01 29/03/01 20/12/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment