[BESHOM] QoQ Quarter Result on 31-Jul-2001 [#1]

Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 110.02%
YoY- 55.03%
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 21,183 21,258 21,935 19,476 19,310 25,399 27,862 -16.74%
PBT -110 962 752 879 -4,464 1,238 2,558 -
Tax 110 -483 -498 -417 4,464 -615 -1,153 -
NP 0 479 254 462 0 623 1,405 -
-
NP to SH -649 479 254 462 -4,613 623 1,405 -
-
Tax Rate - 50.21% 66.22% 47.44% - 49.68% 45.07% -
Total Cost 21,183 20,779 21,681 19,014 19,310 24,776 26,457 -13.81%
-
Net Worth 68,802 69,598 69,235 69,197 68,474 73,366 72,813 -3.71%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 68,802 69,598 69,235 69,197 68,474 73,366 72,813 -3.71%
NOSH 20,537 20,470 20,483 20,533 20,501 20,493 20,510 0.08%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.00% 2.25% 1.16% 2.37% 0.00% 2.45% 5.04% -
ROE -0.94% 0.69% 0.37% 0.67% -6.74% 0.85% 1.93% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 103.14 103.85 107.08 94.85 94.19 123.94 135.84 -16.81%
EPS -3.16 2.34 1.24 2.25 -22.49 3.04 6.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.35 3.40 3.38 3.37 3.34 3.58 3.55 -3.80%
Adjusted Per Share Value based on latest NOSH - 20,533
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 7.05 7.08 7.30 6.49 6.43 8.46 9.28 -16.78%
EPS -0.22 0.16 0.08 0.15 -1.54 0.21 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2291 0.2318 0.2306 0.2304 0.228 0.2443 0.2425 -3.72%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 29/03/02 27/12/01 27/09/01 20/07/01 29/03/01 20/12/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment