[BESHOM] YoY Cumulative Quarter Result on 31-Jul-2001 [#1]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 120.22%
YoY- 55.03%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Cumulative Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 29,956 25,355 19,573 19,476 24,750 25,399 27,352 -0.09%
PBT 2,196 2,156 1,416 879 696 2,118 1,944 -0.12%
Tax -805 -1,076 -810 -417 -398 -668 -154 -1.74%
NP 1,391 1,080 606 462 298 1,450 1,790 0.26%
-
NP to SH 1,391 1,080 606 462 298 1,450 1,790 0.26%
-
Tax Rate 36.66% 49.91% 57.20% 47.44% 57.18% 31.54% 7.92% -
Total Cost 28,565 24,275 18,967 19,014 24,452 23,949 25,562 -0.11%
-
Net Worth 82,049 81,163 79,098 69,197 71,519 59,475 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 82,049 81,163 79,098 69,197 71,519 59,475 0 -100.00%
NOSH 64,101 65,454 31,894 20,533 20,551 19,825 19,888 -1.23%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 4.64% 4.26% 3.10% 2.37% 1.20% 5.71% 6.54% -
ROE 1.70% 1.33% 0.77% 0.67% 0.42% 2.44% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 46.73 38.74 61.37 94.85 120.43 128.12 137.52 1.15%
EPS 2.17 1.65 1.90 2.25 1.45 7.32 9.00 1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.24 2.48 3.37 3.48 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,533
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 9.98 8.44 6.52 6.49 8.24 8.46 9.11 -0.09%
EPS 0.46 0.36 0.20 0.15 0.10 0.48 0.60 0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2732 0.2703 0.2634 0.2304 0.2382 0.1981 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 - - - - - -
Price 1.86 2.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.98 5.94 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 85.71 139.39 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.17 0.72 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.85 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 24/09/04 30/09/03 18/09/02 27/09/01 26/09/00 27/09/99 - -
Price 1.98 2.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.24 5.63 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 91.24 132.12 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.10 0.76 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.76 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment