[MYTECH] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 30.39%
YoY- 106.1%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 6,158 4,165 2,067 7,417 5,564 3,600 1,748 130.99%
PBT 1,350 966 525 1,922 1,441 958 309 166.53%
Tax -67 -48 -21 -59 -30 -24 0 -
NP 1,283 918 504 1,863 1,411 934 309 157.66%
-
NP to SH 1,307 940 509 1,995 1,530 1,007 339 145.27%
-
Tax Rate 4.96% 4.97% 4.00% 3.07% 2.08% 2.51% 0.00% -
Total Cost 4,875 3,247 1,563 5,554 4,153 2,666 1,439 125.06%
-
Net Worth 36,697 36,250 35,802 34,460 34,460 34,012 33,565 6.11%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 36,697 36,250 35,802 34,460 34,460 34,012 33,565 6.11%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 20.83% 22.04% 24.38% 25.12% 25.36% 25.94% 17.68% -
ROE 3.56% 2.59% 1.42% 5.79% 4.44% 2.96% 1.01% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.76 9.31 4.62 16.57 12.43 8.04 3.91 130.83%
EPS 2.92 2.10 1.14 4.46 3.42 2.25 0.76 144.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.80 0.77 0.77 0.76 0.75 6.11%
Adjusted Per Share Value based on latest NOSH - 44,753
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.75 1.86 0.92 3.31 2.49 1.61 0.78 131.11%
EPS 0.58 0.42 0.23 0.89 0.68 0.45 0.15 145.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.162 0.16 0.154 0.154 0.152 0.15 6.11%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.54 0.585 0.585 0.56 0.575 0.50 0.455 -
P/RPS 3.92 6.29 12.67 3.38 4.62 6.22 11.65 -51.52%
P/EPS 18.49 27.85 51.44 12.56 16.82 22.22 60.07 -54.31%
EY 5.41 3.59 1.94 7.96 5.95 4.50 1.66 119.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.72 0.73 0.73 0.75 0.66 0.61 5.37%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 28/08/18 30/05/18 06/02/18 21/11/17 21/08/17 -
Price 0.565 0.57 0.59 0.63 0.56 0.62 0.58 -
P/RPS 4.11 6.12 12.77 3.80 4.50 7.71 14.85 -57.43%
P/EPS 19.35 27.14 51.88 14.13 16.38 27.55 76.57 -59.92%
EY 5.17 3.68 1.93 7.08 6.10 3.63 1.31 149.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.74 0.82 0.73 0.82 0.77 -7.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment