[ASIABRN] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
25-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 6.87%
YoY- -26.9%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 84,904 59,275 22,642 99,561 80,222 57,018 20,028 162.16%
PBT 7,533 6,177 -276 6,560 6,930 5,542 831 335.33%
Tax -3,289 -2,984 276 -1,968 -2,633 -2,217 -332 361.91%
NP 4,244 3,193 0 4,592 4,297 3,325 499 317.20%
-
NP to SH 4,244 3,193 -457 4,592 4,297 3,325 499 317.20%
-
Tax Rate 43.66% 48.31% - 30.00% 37.99% 40.00% 39.95% -
Total Cost 80,660 56,082 22,642 94,969 75,925 53,693 19,529 157.64%
-
Net Worth 55,373 53,876 51,086 51,179 51,829 50,906 47,941 10.09%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 1,093 - - - -
Div Payout % - - - 23.82% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 55,373 53,876 51,086 51,179 51,829 50,906 47,941 10.09%
NOSH 41,084 31,334 31,301 31,256 31,250 20,833 20,791 57.53%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.00% 5.39% 0.00% 4.61% 5.36% 5.83% 2.49% -
ROE 7.66% 5.93% -0.89% 8.97% 8.29% 6.53% 1.04% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 206.66 189.17 72.34 318.53 256.70 273.69 96.33 66.41%
EPS 10.33 10.19 -1.46 11.37 13.75 15.96 2.40 164.83%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.3478 1.7194 1.6321 1.6374 1.6585 2.4435 2.3058 -30.11%
Adjusted Per Share Value based on latest NOSH - 31,340
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 36.49 25.48 9.73 42.79 34.48 24.51 8.61 162.11%
EPS 1.82 1.37 -0.20 1.97 1.85 1.43 0.21 322.48%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.238 0.2316 0.2196 0.22 0.2228 0.2188 0.2061 10.07%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.18 1.40 1.09 1.02 1.00 1.50 1.93 -
P/RPS 0.57 0.74 1.51 0.32 0.39 0.55 2.00 -56.72%
P/EPS 11.42 13.74 -74.66 6.94 7.27 9.40 80.42 -72.81%
EY 8.75 7.28 -1.34 14.40 13.75 10.64 1.24 268.33%
DY 0.00 0.00 0.00 3.43 0.00 0.00 0.00 -
P/NAPS 0.88 0.81 0.67 0.62 0.60 0.61 0.84 3.15%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 28/02/02 29/11/01 24/08/01 25/05/01 26/02/01 28/11/00 -
Price 1.25 1.20 1.40 1.24 1.02 1.30 1.90 -
P/RPS 0.60 0.63 1.94 0.39 0.40 0.47 1.97 -54.76%
P/EPS 12.10 11.78 -95.89 8.44 7.42 8.15 79.17 -71.44%
EY 8.26 8.49 -1.04 11.85 13.48 12.28 1.26 250.67%
DY 0.00 0.00 0.00 2.82 0.00 0.00 0.00 -
P/NAPS 0.93 0.70 0.86 0.76 0.62 0.53 0.82 8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment