[ASIABRN] YoY Quarter Result on 31-Dec-2000 [#2]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 466.33%
YoY- 65.07%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 42,942 42,659 36,634 36,990 27,579 0 -100.00%
PBT 5,572 5,193 6,454 4,711 2,555 0 -100.00%
Tax -2,406 -2,126 -2,803 -1,885 -843 0 -100.00%
NP 3,166 3,067 3,651 2,826 1,712 0 -100.00%
-
NP to SH 3,166 3,067 3,651 2,826 1,712 0 -100.00%
-
Tax Rate 43.18% 40.94% 43.43% 40.01% 32.99% - -
Total Cost 39,776 39,592 32,983 34,164 25,867 0 -100.00%
-
Net Worth 41,774 61,880 53,884 50,924 43,397 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 41,774 61,880 53,884 50,924 43,397 0 -100.00%
NOSH 41,774 41,810 31,339 20,840 20,405 19,999 -0.77%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.37% 7.19% 9.97% 7.64% 6.21% 0.00% -
ROE 7.58% 4.96% 6.78% 5.55% 3.94% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 102.79 102.03 116.90 177.49 135.16 0.00 -100.00%
EPS 7.58 7.34 11.65 13.56 8.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.48 1.7194 2.4435 2.1268 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,840
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 18.46 18.34 15.75 15.90 11.85 0.00 -100.00%
EPS 1.36 1.32 1.57 1.21 0.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1796 0.266 0.2316 0.2189 0.1865 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.00 0.93 1.40 1.50 0.00 0.00 -
P/RPS 0.97 0.91 1.20 0.85 0.00 0.00 -100.00%
P/EPS 13.19 12.68 12.02 11.06 0.00 0.00 -100.00%
EY 7.58 7.89 8.32 9.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.63 0.81 0.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/04 24/02/03 28/02/02 26/02/01 29/02/00 - -
Price 1.01 0.86 1.20 1.30 2.73 0.00 -
P/RPS 0.98 0.84 1.03 0.73 2.02 0.00 -100.00%
P/EPS 13.33 11.72 10.30 9.59 32.54 0.00 -100.00%
EY 7.50 8.53 9.71 10.43 3.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.58 0.70 0.53 1.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment