[ASIABRN] QoQ Quarter Result on 30-Jun-2001 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
25-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -74.18%
YoY- -87.7%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 25,629 36,634 22,642 19,339 23,204 36,990 20,028 17.88%
PBT 1,357 6,454 -276 -441 1,388 4,711 831 38.71%
Tax -305 -2,803 276 692 -416 -1,885 -332 -5.50%
NP 1,052 3,651 0 251 972 2,826 499 64.49%
-
NP to SH 1,052 3,651 -457 251 972 2,826 499 64.49%
-
Tax Rate 22.48% 43.43% - - 29.97% 40.01% 39.95% -
Total Cost 24,577 32,983 22,642 19,088 22,232 34,164 19,529 16.58%
-
Net Worth 58,110 53,884 51,086 51,316 51,834 50,924 47,941 13.69%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 1,096 - - - -
Div Payout % - - - 437.01% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 58,110 53,884 51,086 51,316 51,834 50,924 47,941 13.69%
NOSH 43,114 31,339 31,301 31,340 31,254 20,840 20,791 62.68%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.10% 9.97% 0.00% 1.30% 4.19% 7.64% 2.49% -
ROE 1.81% 6.78% -0.89% 0.49% 1.88% 5.55% 1.04% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 59.44 116.90 72.34 61.71 74.24 177.49 96.33 -27.54%
EPS 2.44 11.65 -1.46 0.62 3.11 13.56 2.40 1.10%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.3478 1.7194 1.6321 1.6374 1.6585 2.4435 2.3058 -30.11%
Adjusted Per Share Value based on latest NOSH - 31,340
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.02 15.75 9.73 8.31 9.97 15.90 8.61 17.90%
EPS 0.45 1.57 -0.20 0.11 0.42 1.21 0.21 66.28%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.2498 0.2316 0.2196 0.2206 0.2228 0.2189 0.2061 13.69%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.18 1.40 1.09 1.02 1.00 1.50 1.93 -
P/RPS 1.99 1.20 1.51 1.65 1.35 0.85 2.00 -0.33%
P/EPS 48.36 12.02 -74.66 127.36 32.15 11.06 80.42 -28.77%
EY 2.07 8.32 -1.34 0.79 3.11 9.04 1.24 40.76%
DY 0.00 0.00 0.00 3.43 0.00 0.00 0.00 -
P/NAPS 0.88 0.81 0.67 0.62 0.60 0.61 0.84 3.15%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 28/02/02 29/11/01 24/08/01 25/05/01 26/02/01 28/11/00 -
Price 1.25 1.20 1.40 1.24 1.02 1.30 1.90 -
P/RPS 2.10 1.03 1.94 2.01 1.37 0.73 1.97 4.35%
P/EPS 51.23 10.30 -95.89 154.83 32.80 9.59 79.17 -25.20%
EY 1.95 9.71 -1.04 0.65 3.05 10.43 1.26 33.83%
DY 0.00 0.00 0.00 2.82 0.00 0.00 0.00 -
P/NAPS 0.93 0.70 0.86 0.76 0.62 0.53 0.82 8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment