[SAPIND] QoQ Cumulative Quarter Result on 31-Jul-2000 [#2]

Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 103.89%
YoY- 21.08%
Quarter Report
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 26,849 87,736 63,263 42,032 19,972 70,413 53,344 0.69%
PBT 1,837 5,736 5,526 4,457 2,186 4,827 5,634 1.14%
Tax -204 -1,697 0 0 0 320 0 -100.00%
NP 1,633 4,039 5,526 4,457 2,186 5,147 5,634 1.26%
-
NP to SH 1,633 4,039 5,526 4,457 2,186 5,147 5,634 1.26%
-
Tax Rate 11.11% 29.59% 0.00% 0.00% 0.00% -6.63% 0.00% -
Total Cost 25,216 83,697 57,737 37,575 17,786 65,266 47,710 0.64%
-
Net Worth 74,493 72,800 74,373 73,216 71,934 70,388 0 -100.00%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 74,493 72,800 74,373 73,216 71,934 70,388 0 -100.00%
NOSH 40,024 39,999 39,985 40,008 39,963 39,993 39,985 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 6.08% 4.60% 8.73% 10.60% 10.95% 7.31% 10.56% -
ROE 2.19% 5.55% 7.43% 6.09% 3.04% 7.31% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 67.08 219.34 158.21 105.06 49.98 176.06 133.41 0.69%
EPS 4.08 10.10 13.82 11.14 5.47 12.87 14.09 1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8612 1.82 1.86 1.83 1.80 1.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,982
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 36.89 120.56 86.93 57.76 27.44 96.75 73.30 0.69%
EPS 2.24 5.55 7.59 6.12 3.00 7.07 7.74 1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0236 1.0003 1.0219 1.0061 0.9884 0.9672 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.16 1.75 1.99 2.77 3.78 1.95 0.00 -
P/RPS 1.73 0.80 1.26 2.64 7.56 1.11 0.00 -100.00%
P/EPS 28.43 17.33 14.40 24.87 69.10 15.15 0.00 -100.00%
EY 3.52 5.77 6.94 4.02 1.45 6.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.96 1.07 1.51 2.10 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 25/05/01 21/03/01 14/12/00 28/09/00 28/06/00 23/02/00 09/12/99 -
Price 1.31 1.28 1.80 2.08 2.68 5.95 0.00 -
P/RPS 1.95 0.58 1.14 1.98 5.36 3.38 0.00 -100.00%
P/EPS 32.11 12.68 13.02 18.67 48.99 46.23 0.00 -100.00%
EY 3.11 7.89 7.68 5.36 2.04 2.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.97 1.14 1.49 3.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment