[SAPIND] YoY Cumulative Quarter Result on 31-Jul-2000 [#2]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 103.89%
YoY- 21.08%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Cumulative Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 52,144 62,304 59,175 42,032 33,034 12,579 -1.48%
PBT 2,847 8,257 4,694 4,457 3,681 -5,835 -
Tax -286 -1,616 -378 0 0 5,835 -
NP 2,561 6,641 4,316 4,457 3,681 0 -100.00%
-
NP to SH 2,561 6,641 4,316 4,457 3,681 -5,671 -
-
Tax Rate 10.05% 19.57% 8.05% 0.00% 0.00% - -
Total Cost 49,583 55,663 54,859 37,575 29,353 12,579 -1.43%
-
Net Worth 90,928 88,057 77,199 73,216 0 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 90,928 88,057 77,199 73,216 0 0 -100.00%
NOSH 41,710 40,767 40,000 40,008 40,010 39,992 -0.04%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 4.91% 10.66% 7.29% 10.60% 11.14% 0.00% -
ROE 2.82% 7.54% 5.59% 6.09% 0.00% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 125.02 152.83 147.94 105.06 82.56 31.45 -1.44%
EPS 6.14 16.29 10.79 11.14 9.20 -14.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.16 1.93 1.83 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,982
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 71.63 85.59 81.29 57.74 45.38 17.28 -1.48%
EPS 3.52 9.12 5.93 6.12 5.06 -7.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2491 1.2096 1.0605 1.0058 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 1.72 1.71 1.68 2.77 0.00 0.00 -
P/RPS 1.38 1.12 1.14 2.64 0.00 0.00 -100.00%
P/EPS 28.01 10.50 15.57 24.87 0.00 0.00 -100.00%
EY 3.57 9.53 6.42 4.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 0.87 1.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/09/03 27/09/02 28/09/01 28/09/00 22/09/99 - -
Price 1.74 1.46 1.39 2.08 0.00 0.00 -
P/RPS 1.39 0.96 0.94 1.98 0.00 0.00 -100.00%
P/EPS 28.34 8.96 12.88 18.67 0.00 0.00 -100.00%
EY 3.53 11.16 7.76 5.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.68 0.72 1.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment