[SAPIND] QoQ Cumulative Quarter Result on 31-Oct-1999 [#3]

Announcement Date
09-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 53.06%
YoY- 176.72%
Quarter Report
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 42,032 19,972 70,413 53,344 33,034 15,811 34,199 -0.20%
PBT 4,457 2,186 4,827 5,634 3,681 1,702 -7,874 -
Tax 0 0 320 0 0 0 7,874 -
NP 4,457 2,186 5,147 5,634 3,681 1,702 0 -100.00%
-
NP to SH 4,457 2,186 5,147 5,634 3,681 1,702 -7,580 -
-
Tax Rate 0.00% 0.00% -6.63% 0.00% 0.00% 0.00% - -
Total Cost 37,575 17,786 65,266 47,710 29,353 14,109 34,199 -0.09%
-
Net Worth 73,216 71,934 70,388 0 0 0 65,599 -0.11%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 73,216 71,934 70,388 0 0 0 65,599 -0.11%
NOSH 40,008 39,963 39,993 39,985 40,010 39,953 39,999 -0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 10.60% 10.95% 7.31% 10.56% 11.14% 10.76% 0.00% -
ROE 6.09% 3.04% 7.31% 0.00% 0.00% 0.00% -11.55% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 105.06 49.98 176.06 133.41 82.56 39.57 85.50 -0.20%
EPS 11.14 5.47 12.87 14.09 9.20 4.26 -18.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.80 1.76 0.00 0.00 0.00 1.64 -0.11%
Adjusted Per Share Value based on latest NOSH - 40,020
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 57.76 27.44 96.75 73.30 45.39 21.73 46.99 -0.20%
EPS 6.12 3.00 7.07 7.74 5.06 2.34 -10.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0061 0.9884 0.9672 0.00 0.00 0.00 0.9014 -0.11%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 2.77 3.78 1.95 0.00 0.00 0.00 0.00 -
P/RPS 2.64 7.56 1.11 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.87 69.10 15.15 0.00 0.00 0.00 0.00 -100.00%
EY 4.02 1.45 6.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.10 1.11 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 28/09/00 28/06/00 23/02/00 09/12/99 22/09/99 - - -
Price 2.08 2.68 5.95 0.00 0.00 0.00 0.00 -
P/RPS 1.98 5.36 3.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.67 48.99 46.23 0.00 0.00 0.00 0.00 -100.00%
EY 5.36 2.04 2.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.49 3.38 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment