[SAPIND] QoQ Cumulative Quarter Result on 31-Oct-2017 [#3]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- -138.48%
YoY- -182.64%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Cumulative Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 108,121 50,607 211,713 148,377 97,982 54,905 223,156 -38.39%
PBT 1,759 144 3,361 -1,400 -580 564 8,157 -64.14%
Tax -673 -89 -343 -749 -358 -450 -2,342 -56.55%
NP 1,086 55 3,018 -2,149 -938 114 5,815 -67.42%
-
NP to SH 1,129 75 3,077 -2,132 -894 132 6,147 -67.78%
-
Tax Rate 38.26% 61.81% 10.21% - - 79.79% 28.71% -
Total Cost 107,035 50,552 208,695 150,526 98,920 54,791 217,341 -37.71%
-
Net Worth 105,525 105,525 105,525 101,886 105,525 106,252 106,252 -0.45%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - 2,911 1,455 - - 4,366 -
Div Payout % - - 94.61% 0.00% - - 71.04% -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 105,525 105,525 105,525 101,886 105,525 106,252 106,252 -0.45%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 1.00% 0.11% 1.43% -1.45% -0.96% 0.21% 2.61% -
ROE 1.07% 0.07% 2.92% -2.09% -0.85% 0.12% 5.79% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 148.57 69.54 290.91 203.88 134.64 75.44 306.63 -38.39%
EPS 1.55 0.10 4.23 -2.93 -1.23 0.18 8.45 -67.81%
DPS 0.00 0.00 4.00 2.00 0.00 0.00 6.00 -
NAPS 1.45 1.45 1.45 1.40 1.45 1.46 1.46 -0.45%
Adjusted Per Share Value based on latest NOSH - 72,776
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 148.52 69.52 290.83 203.82 134.60 75.42 306.55 -38.39%
EPS 1.55 0.10 4.23 -2.93 -1.23 0.18 8.44 -67.79%
DPS 0.00 0.00 4.00 2.00 0.00 0.00 6.00 -
NAPS 1.4496 1.4496 1.4496 1.3996 1.4496 1.4596 1.4596 -0.45%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.865 0.78 0.89 0.88 0.985 0.95 0.90 -
P/RPS 0.58 1.12 0.31 0.43 0.73 1.26 0.29 58.94%
P/EPS 55.76 756.87 21.05 -30.04 -80.18 523.77 10.66 202.24%
EY 1.79 0.13 4.75 -3.33 -1.25 0.19 9.38 -66.95%
DY 0.00 0.00 4.49 2.27 0.00 0.00 6.67 -
P/NAPS 0.60 0.54 0.61 0.63 0.68 0.65 0.62 -2.16%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 19/09/18 16/05/18 27/03/18 16/11/17 20/09/17 15/06/17 28/03/17 -
Price 0.895 0.86 0.76 0.88 0.94 1.00 0.965 -
P/RPS 0.60 1.24 0.26 0.43 0.70 1.33 0.31 55.49%
P/EPS 57.69 834.50 17.98 -30.04 -76.52 551.33 11.42 195.28%
EY 1.73 0.12 5.56 -3.33 -1.31 0.18 8.75 -66.16%
DY 0.00 0.00 5.26 2.27 0.00 0.00 6.22 -
P/NAPS 0.62 0.59 0.52 0.63 0.65 0.68 0.66 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment