[CNASIA] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
28-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 29.54%
YoY- -247.66%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 4,006 21,797 15,344 9,780 4,067 28,681 20,776 -66.65%
PBT -1,204 93 -398 -698 -987 683 515 -
Tax 2 7 5 4 2 6 4 -37.03%
NP -1,202 100 -393 -694 -985 689 519 -
-
NP to SH -1,202 100 -393 -694 -985 689 519 -
-
Tax Rate - -7.53% - - - -0.88% -0.78% -
Total Cost 5,208 21,697 15,737 10,474 5,052 27,992 20,257 -59.60%
-
Net Worth 36,984 40,999 35,370 37,013 35,818 37,665 38,689 -2.96%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 36,984 40,999 35,370 37,013 35,818 37,665 38,689 -2.96%
NOSH 46,230 49,999 43,666 46,266 44,772 45,933 47,181 -1.34%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -30.00% 0.46% -2.56% -7.10% -24.22% 2.40% 2.50% -
ROE -3.25% 0.24% -1.11% -1.88% -2.75% 1.83% 1.34% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 8.67 43.59 35.14 21.14 9.08 62.44 44.03 -66.18%
EPS -2.60 0.20 -0.90 -1.50 -2.20 1.50 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.82 0.81 0.80 0.80 0.82 0.82 -1.63%
Adjusted Per Share Value based on latest NOSH - 48,499
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.56 8.49 5.98 3.81 1.58 11.17 8.09 -66.65%
EPS -0.47 0.04 -0.15 -0.27 -0.38 0.27 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1441 0.1597 0.1378 0.1442 0.1396 0.1468 0.1507 -2.94%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.51 0.50 0.41 0.30 0.38 0.18 0.30 -
P/RPS 5.89 1.15 1.17 1.42 4.18 0.29 0.68 322.32%
P/EPS -19.62 250.00 -45.56 -20.00 -17.27 12.00 27.27 -
EY -5.10 0.40 -2.20 -5.00 -5.79 8.33 3.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.61 0.51 0.38 0.48 0.22 0.37 44.14%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 23/02/10 12/11/09 28/07/09 27/05/09 02/03/09 19/11/08 -
Price 0.55 0.52 0.60 0.34 0.17 0.28 0.27 -
P/RPS 6.35 1.19 1.71 1.61 1.87 0.45 0.61 377.43%
P/EPS -21.15 260.00 -66.67 -22.67 -7.73 18.67 24.55 -
EY -4.73 0.38 -1.50 -4.41 -12.94 5.36 4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.63 0.74 0.43 0.21 0.34 0.33 63.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment