[CNASIA] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 10.43%
YoY- 8.81%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 9,780 4,067 28,681 20,776 13,654 6,884 29,275 -51.88%
PBT -698 -987 683 515 466 103 920 -
Tax 4 2 6 4 4 2 7 -31.16%
NP -694 -985 689 519 470 105 927 -
-
NP to SH -694 -985 689 519 470 105 927 -
-
Tax Rate - - -0.88% -0.78% -0.86% -1.94% -0.76% -
Total Cost 10,474 5,052 27,992 20,257 13,184 6,779 28,348 -48.54%
-
Net Worth 37,013 35,818 37,665 38,689 38,539 42,524 36,693 0.58%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 37,013 35,818 37,665 38,689 38,539 42,524 36,693 0.58%
NOSH 46,266 44,772 45,933 47,181 47,000 52,499 45,300 1.41%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -7.10% -24.22% 2.40% 2.50% 3.44% 1.53% 3.17% -
ROE -1.88% -2.75% 1.83% 1.34% 1.22% 0.25% 2.53% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 21.14 9.08 62.44 44.03 29.05 13.11 64.62 -52.55%
EPS -1.50 -2.20 1.50 1.10 1.00 0.20 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.82 0.82 0.82 0.81 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 48,999
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.00 1.66 11.72 8.49 5.58 2.81 11.97 -51.87%
EPS -0.28 -0.40 0.28 0.21 0.19 0.04 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1513 0.1464 0.154 0.1581 0.1575 0.1738 0.15 0.57%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.30 0.38 0.18 0.30 0.26 0.38 0.32 -
P/RPS 1.42 4.18 0.29 0.68 0.89 2.90 0.50 100.67%
P/EPS -20.00 -17.27 12.00 27.27 26.00 190.00 15.64 -
EY -5.00 -5.79 8.33 3.67 3.85 0.53 6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.22 0.37 0.32 0.47 0.40 -3.36%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/07/09 27/05/09 02/03/09 19/11/08 26/08/08 21/05/08 03/03/08 -
Price 0.34 0.17 0.28 0.27 0.17 0.26 0.35 -
P/RPS 1.61 1.87 0.45 0.61 0.59 1.98 0.54 107.28%
P/EPS -22.67 -7.73 18.67 24.55 17.00 130.00 17.10 -
EY -4.41 -12.94 5.36 4.07 5.88 0.77 5.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.21 0.34 0.33 0.21 0.32 0.43 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment