[CNASIA] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -168.64%
YoY- -2.96%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 5,337 13,114 10,027 7,154 5,567 15,593 12,625 -43.64%
PBT -499 -6,284 -5,304 -3,820 -1,422 -4,242 -4,041 -75.17%
Tax 0 0 0 0 0 0 0 -
NP -499 -6,284 -5,304 -3,820 -1,422 -4,242 -4,041 -75.17%
-
NP to SH -499 -6,284 -5,304 -3,820 -1,422 -4,242 -4,041 -75.17%
-
Tax Rate - - - - - - - -
Total Cost 5,836 19,398 15,331 10,974 6,989 19,835 16,666 -50.28%
-
Net Worth 16,791 -17,210 18,152 19,514 22,237 23,598 23,598 -20.28%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 16,791 -17,210 18,152 19,514 22,237 23,598 23,598 -20.28%
NOSH 45,382 45,289 45,382 45,382 45,382 45,382 45,382 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -9.35% -47.92% -52.90% -53.40% -25.54% -27.20% -32.01% -
ROE -2.97% 0.00% -29.22% -19.58% -6.39% -17.98% -17.12% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 11.76 28.96 22.09 15.76 12.27 34.36 27.82 -43.64%
EPS -1.10 -13.80 -11.70 -8.40 -3.10 -9.30 -8.90 -75.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 -0.38 0.40 0.43 0.49 0.52 0.52 -20.28%
Adjusted Per Share Value based on latest NOSH - 45,382
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.08 5.11 3.91 2.79 2.17 6.08 4.92 -43.64%
EPS -0.19 -2.45 -2.07 -1.49 -0.55 -1.65 -1.57 -75.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 -0.0671 0.0707 0.076 0.0866 0.0919 0.0919 -20.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.185 0.28 0.315 0.375 0.50 0.53 1.09 -
P/RPS 1.57 0.97 1.43 2.38 4.08 1.54 3.92 -45.63%
P/EPS -16.82 -2.02 -2.70 -4.46 -15.96 -5.67 -12.24 23.57%
EY -5.94 -49.55 -37.10 -22.45 -6.27 -17.64 -8.17 -19.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.79 0.87 1.02 1.02 2.10 -61.55%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 13/05/16 26/02/16 25/11/15 27/08/15 28/05/15 17/02/15 19/11/14 -
Price 0.155 0.185 0.28 0.34 0.47 0.58 0.945 -
P/RPS 1.32 0.64 1.27 2.16 3.83 1.69 3.40 -46.75%
P/EPS -14.10 -1.33 -2.40 -4.04 -15.00 -6.20 -10.61 20.85%
EY -7.09 -75.00 -41.74 -24.76 -6.67 -16.12 -9.42 -17.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.70 0.79 0.96 1.12 1.82 -62.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment