[CNASIA] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 34.49%
YoY- -10.98%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 12,004 8,255 3,921 20,348 15,711 10,277 4,698 86.79%
PBT 300 215 78 1,860 1,394 1,135 563 -34.24%
Tax -161 -106 -53 -238 -188 -80 -50 117.90%
NP 139 109 25 1,622 1,206 1,055 513 -58.09%
-
NP to SH 139 109 25 1,622 1,206 1,055 513 -58.09%
-
Tax Rate 53.67% 49.30% 67.95% 12.80% 13.49% 7.05% 8.88% -
Total Cost 11,865 8,146 3,896 18,726 14,505 9,222 4,185 100.18%
-
Net Worth 43,592 43,143 41,751 41,297 41,751 41,297 40,843 4.43%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 43,592 43,143 41,751 41,297 41,751 41,297 40,843 4.43%
NOSH 49,920 49,920 45,382 45,382 45,382 45,382 45,382 6.55%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.16% 1.32% 0.64% 7.97% 7.68% 10.27% 10.92% -
ROE 0.32% 0.25% 0.06% 3.93% 2.89% 2.55% 1.26% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.06 17.60 8.64 44.84 34.62 22.65 10.35 80.21%
EPS 0.29 0.23 0.06 3.57 2.66 2.32 1.10 -58.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.92 0.91 0.92 0.91 0.90 0.73%
Adjusted Per Share Value based on latest NOSH - 45,382
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.68 3.22 1.53 7.93 6.12 4.00 1.83 86.90%
EPS 0.05 0.04 0.01 0.63 0.47 0.41 0.20 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1698 0.1681 0.1627 0.1609 0.1627 0.1609 0.1591 4.43%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.46 0.44 0.45 0.53 0.465 0.50 0.51 -
P/RPS 1.84 2.50 5.21 1.18 1.34 2.21 4.93 -48.13%
P/EPS 158.53 189.30 816.88 14.83 17.50 21.51 45.12 130.93%
EY 0.63 0.53 0.12 6.74 5.71 4.65 2.22 -56.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.49 0.58 0.51 0.55 0.57 -7.14%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 21/08/19 15/05/19 27/02/19 15/11/18 18/07/18 15/05/18 -
Price 0.44 0.425 0.435 0.435 0.49 0.49 0.505 -
P/RPS 1.76 2.41 5.03 0.97 1.42 2.16 4.88 -49.30%
P/EPS 151.64 182.85 789.65 12.17 18.44 21.08 44.67 125.70%
EY 0.66 0.55 0.13 8.22 5.42 4.74 2.24 -55.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.47 0.48 0.53 0.54 0.56 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment