[CGB] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 50.17%
YoY- 17.8%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 21,586 10,167 44,342 33,623 22,799 10,947 44,585 -38.42%
PBT 1,498 515 2,581 2,057 1,480 671 2,191 -22.44%
Tax -362 -141 -397 -330 -330 -165 -661 -33.13%
NP 1,136 374 2,184 1,727 1,150 506 1,530 -18.04%
-
NP to SH 1,136 374 2,184 1,727 1,150 506 1,530 -18.04%
-
Tax Rate 24.17% 27.38% 15.38% 16.04% 22.30% 24.59% 30.17% -
Total Cost 20,450 9,793 42,158 31,896 21,649 10,441 43,055 -39.20%
-
Net Worth 32,442 31,234 31,229 31,065 30,327 29,550 29,273 7.11%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 32,442 31,234 31,229 31,065 30,327 29,550 29,273 7.11%
NOSH 10,234 10,108 10,205 10,218 10,176 10,120 10,200 0.22%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.26% 3.68% 4.93% 5.14% 5.04% 4.62% 3.43% -
ROE 3.50% 1.20% 6.99% 5.56% 3.79% 1.71% 5.23% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 210.92 100.58 434.49 329.03 224.02 108.17 437.11 -38.56%
EPS 11.10 3.70 21.40 16.90 11.30 5.00 15.00 -18.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.09 3.06 3.04 2.98 2.92 2.87 6.87%
Adjusted Per Share Value based on latest NOSH - 10,122
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.83 1.33 5.81 4.41 2.99 1.43 5.84 -38.38%
EPS 0.15 0.05 0.29 0.23 0.15 0.07 0.20 -17.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0409 0.0409 0.0407 0.0398 0.0387 0.0384 7.01%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 5.25 5.40 5.00 3.80 3.60 4.50 6.00 -
P/RPS 2.49 5.37 1.15 1.15 1.61 4.16 1.37 49.09%
P/EPS 47.30 145.95 23.36 22.49 31.86 90.00 40.00 11.85%
EY 2.11 0.69 4.28 4.45 3.14 1.11 2.50 -10.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.75 1.63 1.25 1.21 1.54 2.09 -14.27%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 29/05/02 28/02/02 29/11/01 29/08/01 29/05/01 30/03/01 -
Price 5.60 6.40 5.40 5.00 4.18 3.32 4.50 -
P/RPS 2.66 6.36 1.24 1.52 1.87 3.07 1.03 88.56%
P/EPS 50.45 172.97 25.23 29.59 36.99 66.40 30.00 41.54%
EY 1.98 0.58 3.96 3.38 2.70 1.51 3.33 -29.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.07 1.76 1.64 1.40 1.14 1.57 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment