[CGB] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 50.17%
YoY- 17.8%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 39,232 33,897 32,737 33,623 34,460 33,386 -0.16%
PBT 1,558 761 2,300 2,057 2,036 1,943 0.23%
Tax -472 -146 -571 -330 -570 0 -100.00%
NP 1,086 615 1,729 1,727 1,466 1,943 0.61%
-
NP to SH 1,086 615 1,729 1,727 1,466 1,943 0.61%
-
Tax Rate 30.30% 19.19% 24.83% 16.04% 28.00% 0.00% -
Total Cost 38,146 33,282 31,008 31,896 32,994 31,443 -0.20%
-
Net Worth 44,654 33,084 30,585 31,065 29,116 27,059 -0.52%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 44,654 33,084 30,585 31,065 29,116 27,059 -0.52%
NOSH 35,723 10,182 10,195 10,218 10,180 10,172 -1.31%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.77% 1.81% 5.28% 5.14% 4.25% 5.82% -
ROE 2.43% 1.86% 5.65% 5.56% 5.03% 7.18% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 109.82 332.91 321.11 329.03 338.49 328.19 1.15%
EPS 3.04 6.04 16.96 16.90 14.40 19.10 1.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 3.2493 3.00 3.04 2.86 2.66 0.79%
Adjusted Per Share Value based on latest NOSH - 10,122
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 5.14 4.44 4.29 4.41 4.52 4.38 -0.16%
EPS 0.14 0.08 0.23 0.23 0.19 0.25 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.0434 0.0401 0.0407 0.0382 0.0355 -0.52%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.70 6.00 5.00 3.80 6.80 0.00 -
P/RPS 1.55 1.80 1.56 1.15 2.01 0.00 -100.00%
P/EPS 55.92 99.34 29.48 22.49 47.22 0.00 -100.00%
EY 1.79 1.01 3.39 4.45 2.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.85 1.67 1.25 2.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 19/11/03 29/11/02 29/11/01 28/11/00 22/11/99 -
Price 1.52 7.60 5.00 5.00 6.30 0.00 -
P/RPS 1.38 2.28 1.56 1.52 1.86 0.00 -100.00%
P/EPS 50.00 125.83 29.48 29.59 43.75 0.00 -100.00%
EY 2.00 0.79 3.39 3.38 2.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 2.34 1.67 1.64 2.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment