[CGB] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -86.49%
YoY- -977.6%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 28,073 13,708 52,618 39,888 26,313 13,121 59,140 -39.17%
PBT 633 131 -11,645 -9,430 -5,057 -318 -1,028 -
Tax 0 0 1 1 1 1 -18 -
NP 633 131 -11,644 -9,429 -5,056 -317 -1,046 -
-
NP to SH 633 131 -11,644 -9,429 -5,056 -317 -1,046 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 27,440 13,577 64,262 49,317 31,369 13,438 60,186 -40.79%
-
Net Worth 44,952 43,817 44,414 46,687 51,750 56,508 56,693 -14.34%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 44,952 43,817 44,414 46,687 51,750 56,508 56,693 -14.34%
NOSH 45,869 45,172 45,788 45,771 45,797 45,942 45,720 0.21%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 2.25% 0.96% -22.13% -23.64% -19.21% -2.42% -1.77% -
ROE 1.41% 0.30% -26.22% -20.20% -9.77% -0.56% -1.85% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 61.20 30.35 114.92 87.15 57.46 28.56 129.35 -39.30%
EPS 1.38 0.29 -25.43 -20.60 -11.04 -0.69 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.97 0.97 1.02 1.13 1.23 1.24 -14.53%
Adjusted Per Share Value based on latest NOSH - 45,790
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.68 1.80 6.90 5.23 3.45 1.72 7.75 -39.16%
EPS 0.08 0.02 -1.53 -1.24 -0.66 -0.04 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0574 0.0582 0.0612 0.0678 0.0741 0.0743 -14.35%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.74 0.70 0.88 0.90 1.10 0.88 1.00 -
P/RPS 1.21 2.31 0.77 1.03 1.91 3.08 0.77 35.20%
P/EPS 53.62 241.38 -3.46 -4.37 -9.96 -127.54 -43.71 -
EY 1.86 0.41 -28.90 -22.89 -10.04 -0.78 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.91 0.88 0.97 0.72 0.81 -4.16%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 27/05/16 29/02/16 26/11/15 25/08/15 27/05/15 27/02/15 -
Price 0.93 0.72 0.75 0.92 0.99 0.99 0.965 -
P/RPS 1.52 2.37 0.65 1.06 1.72 3.47 0.75 60.21%
P/EPS 67.39 248.28 -2.95 -4.47 -8.97 -143.48 -42.18 -
EY 1.48 0.40 -33.91 -22.39 -11.15 -0.70 -2.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.74 0.77 0.90 0.88 0.80 0.78 14.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment