[CGB] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -19.54%
YoY- -385.01%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 39,888 26,313 13,121 59,140 45,774 31,887 16,173 82.44%
PBT -9,430 -5,057 -318 -1,028 -873 -401 67 -
Tax 1 1 1 -18 -2 0 0 -
NP -9,429 -5,056 -317 -1,046 -875 -401 67 -
-
NP to SH -9,429 -5,056 -317 -1,046 -875 -401 67 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 49,317 31,369 13,438 60,186 46,649 32,288 16,106 110.72%
-
Net Worth 46,687 51,750 56,508 56,693 56,806 57,871 57,173 -12.62%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 46,687 51,750 56,508 56,693 56,806 57,871 57,173 -12.62%
NOSH 45,771 45,797 45,942 45,720 45,811 45,568 44,666 1.64%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -23.64% -19.21% -2.42% -1.77% -1.91% -1.26% 0.41% -
ROE -20.20% -9.77% -0.56% -1.85% -1.54% -0.69% 0.12% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 87.15 57.46 28.56 129.35 99.92 69.98 36.21 79.49%
EPS -20.60 -11.04 -0.69 -2.29 -1.91 -0.88 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.13 1.23 1.24 1.24 1.27 1.28 -14.03%
Adjusted Per Share Value based on latest NOSH - 45,526
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 5.22 3.44 1.72 7.74 5.99 4.17 2.12 82.24%
EPS -1.23 -0.66 -0.04 -0.14 -0.11 -0.05 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0611 0.0677 0.0739 0.0742 0.0743 0.0757 0.0748 -12.60%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.90 1.10 0.88 1.00 0.85 0.755 0.75 -
P/RPS 1.03 1.91 3.08 0.77 0.85 1.08 2.07 -37.18%
P/EPS -4.37 -9.96 -127.54 -43.71 -44.50 -85.80 500.00 -
EY -22.89 -10.04 -0.78 -2.29 -2.25 -1.17 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.97 0.72 0.81 0.69 0.59 0.59 30.51%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 25/08/15 27/05/15 27/02/15 24/11/14 22/08/14 27/05/14 -
Price 0.92 0.99 0.99 0.965 1.08 0.89 0.75 -
P/RPS 1.06 1.72 3.47 0.75 1.08 1.27 2.07 -35.96%
P/EPS -4.47 -8.97 -143.48 -42.18 -56.54 -101.14 500.00 -
EY -22.39 -11.15 -0.70 -2.37 -1.77 -0.99 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.88 0.80 0.78 0.87 0.70 0.59 32.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment