[CGB] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -24.33%
YoY- -977.6%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 83,333 65,477 55,813 53,184 61,032 56,558 53,964 7.50%
PBT -1,330 1,878 869 -12,573 -1,164 -674 -1,958 -6.23%
Tax 281 -4 -54 1 -2 0 -9 -
NP -1,049 1,874 814 -12,572 -1,166 -674 -1,968 -9.95%
-
NP to SH -618 1,874 814 -12,572 -1,166 -674 -1,968 -17.54%
-
Tax Rate - 0.21% 6.21% - - - - -
Total Cost 84,382 63,602 54,998 65,756 62,198 57,233 55,932 7.09%
-
Net Worth 33,682 50,999 44,864 46,687 56,806 57,437 60,048 -9.18%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 1,288 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 33,682 50,999 44,864 46,687 56,806 57,437 60,048 -9.18%
NOSH 90,000 50,000 45,780 45,771 45,811 45,585 45,838 11.89%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -1.26% 2.86% 1.46% -23.64% -1.91% -1.19% -3.65% -
ROE -1.84% 3.68% 1.82% -26.93% -2.05% -1.17% -3.28% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 150.92 130.95 121.92 116.19 133.22 124.07 117.73 4.22%
EPS -1.20 3.87 1.77 -27.47 -2.55 -1.48 -4.29 -19.12%
DPS 2.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 1.02 0.98 1.02 1.24 1.26 1.31 -11.95%
Adjusted Per Share Value based on latest NOSH - 45,790
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 10.92 8.58 7.32 6.97 8.00 7.41 7.07 7.51%
EPS -0.08 0.25 0.11 -1.65 -0.15 -0.09 -0.26 -17.82%
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0442 0.0669 0.0588 0.0612 0.0745 0.0753 0.0787 -9.16%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.63 0.98 0.93 0.90 0.85 0.55 0.44 -
P/RPS 0.42 0.75 0.76 0.77 0.64 0.44 0.37 2.13%
P/EPS -56.23 26.14 52.26 -3.28 -33.38 -37.16 -10.25 32.78%
EY -1.78 3.83 1.91 -30.52 -3.00 -2.69 -9.76 -24.68%
DY 3.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.96 0.95 0.88 0.69 0.44 0.34 20.27%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 28/11/17 30/11/16 26/11/15 24/11/14 25/11/13 27/11/12 -
Price 0.59 1.05 0.96 0.92 1.08 0.56 0.42 -
P/RPS 0.39 0.80 0.79 0.79 0.81 0.45 0.36 1.34%
P/EPS -52.66 28.00 53.95 -3.35 -42.41 -37.84 -9.78 32.37%
EY -1.90 3.57 1.85 -29.86 -2.36 -2.64 -10.22 -24.44%
DY 3.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.03 0.98 0.90 0.87 0.44 0.32 20.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment