[PGF] QoQ Cumulative Quarter Result on 28-Feb-2022 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- 96.94%
YoY- -75.52%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 66,135 48,384 25,900 57,555 40,755 27,233 17,060 146.57%
PBT 12,937 10,658 5,833 3,068 1,500 1,487 2,340 212.33%
Tax -1,773 -1,527 -830 -1,010 -455 -481 -340 200.41%
NP 11,164 9,131 5,003 2,058 1,045 1,006 2,000 214.34%
-
NP to SH 11,164 9,131 5,003 2,058 1,045 1,006 2,000 214.34%
-
Tax Rate 13.70% 14.33% 14.23% 32.92% 30.33% 32.35% 14.53% -
Total Cost 54,971 39,253 20,897 55,497 39,710 26,227 15,060 136.88%
-
Net Worth 196,349 194,876 189,794 177,060 176,052 176,020 177,012 7.14%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 196,349 194,876 189,794 177,060 176,052 176,020 177,012 7.14%
NOSH 162,215 160,974 159,974 159,974 159,974 159,974 159,974 0.93%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 16.88% 18.87% 19.32% 3.58% 2.56% 3.69% 11.72% -
ROE 5.69% 4.69% 2.64% 1.16% 0.59% 0.57% 1.13% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 40.75 30.06 16.20 35.98 25.48 17.02 10.66 144.28%
EPS 6.88 5.67 3.13 1.29 0.65 0.63 1.25 211.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2099 1.2106 1.1874 1.1068 1.1005 1.1003 1.1065 6.13%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 34.10 24.95 13.36 29.68 21.02 14.04 8.80 146.50%
EPS 5.76 4.71 2.58 1.06 0.54 0.52 1.03 214.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0125 1.0049 0.9787 0.9131 0.9079 0.9077 0.9128 7.14%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 1.07 1.05 0.99 0.805 0.665 0.835 0.69 -
P/RPS 2.63 3.49 6.11 2.24 2.61 4.91 6.47 -45.09%
P/EPS 15.55 18.51 31.63 62.58 101.80 132.78 55.19 -56.98%
EY 6.43 5.40 3.16 1.60 0.98 0.75 1.81 132.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 0.83 0.73 0.60 0.76 0.62 26.27%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/01/23 19/10/22 29/07/22 25/04/22 20/01/22 29/10/21 15/07/21 -
Price 1.43 1.28 1.15 0.80 0.685 0.78 0.77 -
P/RPS 3.51 4.26 7.10 2.22 2.69 4.58 7.22 -38.14%
P/EPS 20.79 22.57 36.74 62.19 104.86 124.04 61.59 -51.48%
EY 4.81 4.43 2.72 1.61 0.95 0.81 1.62 106.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.06 0.97 0.72 0.62 0.71 0.70 41.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment