[PGF] QoQ TTM Result on 28-Feb-2022 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- -36.52%
YoY- -75.51%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 82,935 78,706 66,395 57,555 58,233 62,356 70,477 11.45%
PBT 14,505 12,239 6,561 3,068 4,866 8,400 12,960 7.79%
Tax -2,328 -2,056 -1,500 -1,010 -1,624 -2,280 -2,809 -11.75%
NP 12,177 10,183 5,061 2,058 3,242 6,120 10,151 12.88%
-
NP to SH 12,177 10,183 5,061 2,058 3,242 6,120 10,151 12.88%
-
Tax Rate 16.05% 16.80% 22.86% 32.92% 33.37% 27.14% 21.67% -
Total Cost 70,758 68,523 61,334 55,497 54,991 56,236 60,326 11.20%
-
Net Worth 196,349 194,876 189,794 177,060 176,052 176,020 177,012 7.14%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 196,349 194,876 189,794 177,060 176,052 176,020 177,012 7.14%
NOSH 162,215 160,974 159,974 159,974 159,974 159,974 159,974 0.93%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 14.68% 12.94% 7.62% 3.58% 5.57% 9.81% 14.40% -
ROE 6.20% 5.23% 2.67% 1.16% 1.84% 3.48% 5.73% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 51.10 48.89 41.54 35.98 36.40 38.98 44.06 10.37%
EPS 7.50 6.33 3.17 1.29 2.03 3.83 6.35 11.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2099 1.2106 1.1874 1.1068 1.1005 1.1003 1.1065 6.13%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 50.45 47.88 40.39 35.01 35.42 37.93 42.87 11.45%
EPS 7.41 6.19 3.08 1.25 1.97 3.72 6.17 12.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1944 1.1855 1.1545 1.0771 1.0709 1.0708 1.0768 7.14%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 1.07 1.05 0.99 0.805 0.665 0.835 0.69 -
P/RPS 2.09 2.15 2.38 2.24 1.83 2.14 1.57 20.99%
P/EPS 14.26 16.60 31.27 62.58 32.81 21.83 10.87 19.81%
EY 7.01 6.02 3.20 1.60 3.05 4.58 9.20 -16.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 0.83 0.73 0.60 0.76 0.62 26.27%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/01/23 19/10/22 29/07/22 25/04/22 20/01/22 29/10/21 15/07/21 -
Price 1.43 1.28 1.15 0.80 0.685 0.78 0.77 -
P/RPS 2.80 2.62 2.77 2.22 1.88 2.00 1.75 36.75%
P/EPS 19.06 20.23 36.32 62.19 33.80 20.39 12.13 35.12%
EY 5.25 4.94 2.75 1.61 2.96 4.90 8.24 -25.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.06 0.97 0.72 0.62 0.71 0.70 41.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment