[BHIC] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 49.88%
YoY- 236.66%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 250,659 985,877 716,205 481,785 225,309 755,735 617,965 -45.23%
PBT 27,835 131,089 120,345 91,252 60,311 104,007 86,588 -53.10%
Tax -17,905 -87,671 -73,685 -53,725 -35,273 -85,070 -67,026 -58.55%
NP 9,930 43,418 46,660 37,527 25,038 18,937 19,562 -36.39%
-
NP to SH 9,930 43,418 46,660 37,527 25,038 18,937 19,562 -36.39%
-
Tax Rate 64.33% 66.88% 61.23% 58.88% 58.49% 81.79% 77.41% -
Total Cost 240,729 942,459 669,545 444,258 200,271 736,798 598,403 -45.53%
-
Net Worth -14,978 -25,480 -24,212 -33,791 -9,029 -30,228 -16,697 -6.99%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 6,330 - - - 6,330 - -
Div Payout % - 14.58% - - - 33.43% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -14,978 -25,480 -24,212 -33,791 -9,029 -30,228 -16,697 -6.99%
NOSH 79,123 79,131 79,124 79,137 79,134 79,131 79,134 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.96% 4.40% 6.51% 7.79% 11.11% 2.51% 3.17% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 316.79 1,245.87 905.16 608.79 284.72 955.04 780.91 -45.23%
EPS 12.55 54.90 58.97 47.42 31.64 23.93 24.72 -36.38%
DPS 0.00 8.00 0.00 0.00 0.00 8.00 0.00 -
NAPS -0.1893 -0.322 -0.306 -0.427 -0.1141 -0.382 -0.211 -6.98%
Adjusted Per Share Value based on latest NOSH - 79,144
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 44.42 174.71 126.92 85.38 39.93 133.93 109.51 -45.23%
EPS 1.76 7.69 8.27 6.65 4.44 3.36 3.47 -36.42%
DPS 0.00 1.12 0.00 0.00 0.00 1.12 0.00 -
NAPS -0.0265 -0.0452 -0.0429 -0.0599 -0.016 -0.0536 -0.0296 -7.11%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 16.25 17.12 18.88 19.38 20.50 21.38 22.25 -
P/RPS 5.13 1.37 2.09 3.18 7.20 2.24 2.85 48.02%
P/EPS 129.48 31.20 32.02 40.87 64.79 89.34 90.01 27.45%
EY 0.77 3.20 3.12 2.45 1.54 1.12 1.11 -21.65%
DY 0.00 0.47 0.00 0.00 0.00 0.37 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 28/02/02 27/11/01 24/08/01 25/05/01 26/02/01 27/11/00 -
Price 16.00 16.25 18.75 19.62 19.62 20.38 22.75 -
P/RPS 5.05 1.30 2.07 3.22 6.89 2.13 2.91 44.45%
P/EPS 127.49 29.62 31.80 41.37 62.01 85.16 92.03 24.29%
EY 0.78 3.38 3.15 2.42 1.61 1.17 1.09 -20.01%
DY 0.00 0.49 0.00 0.00 0.00 0.39 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment