[BHIC] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 75.49%
YoY- 29.49%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 481,785 225,309 755,735 617,965 416,486 195,884 589,901 0.20%
PBT 91,252 60,311 104,007 86,588 65,988 39,694 93,480 0.02%
Tax -53,725 -35,273 -85,070 -67,026 -54,841 -31,425 -70,715 0.27%
NP 37,527 25,038 18,937 19,562 11,147 8,269 22,765 -0.50%
-
NP to SH 37,527 25,038 18,937 19,562 11,147 8,269 22,765 -0.50%
-
Tax Rate 58.88% 58.49% 81.79% 77.41% 83.11% 79.17% 75.65% -
Total Cost 444,258 200,271 736,798 598,403 405,339 187,615 567,136 0.24%
-
Net Worth -33,791 -9,029 -30,228 -16,697 -11,313 -16,063 -27,131 -0.22%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 6,330 - - - 6,328 -
Div Payout % - - 33.43% - - - 27.80% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -33,791 -9,029 -30,228 -16,697 -11,313 -16,063 -27,131 -0.22%
NOSH 79,137 79,134 79,131 79,134 79,112 79,129 79,100 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.79% 11.11% 2.51% 3.17% 2.68% 4.22% 3.86% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 608.79 284.72 955.04 780.91 526.45 247.55 745.76 0.20%
EPS 47.42 31.64 23.93 24.72 14.09 10.45 28.77 -0.50%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 8.00 -
NAPS -0.427 -0.1141 -0.382 -0.211 -0.143 -0.203 -0.343 -0.22%
Adjusted Per Share Value based on latest NOSH - 79,162
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 85.38 39.93 133.93 109.51 73.81 34.71 104.54 0.20%
EPS 6.65 4.44 3.36 3.47 1.98 1.47 4.03 -0.50%
DPS 0.00 0.00 1.12 0.00 0.00 0.00 1.12 -
NAPS -0.0599 -0.016 -0.0536 -0.0296 -0.02 -0.0285 -0.0481 -0.22%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 19.38 20.50 21.38 22.25 23.75 24.12 0.00 -
P/RPS 3.18 7.20 2.24 2.85 4.51 9.74 0.00 -100.00%
P/EPS 40.87 64.79 89.34 90.01 168.56 230.81 0.00 -100.00%
EY 2.45 1.54 1.12 1.11 0.59 0.43 0.00 -100.00%
DY 0.00 0.00 0.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 25/05/01 26/02/01 27/11/00 25/08/00 31/05/00 29/02/00 -
Price 19.62 19.62 20.38 22.75 22.50 24.00 26.88 -
P/RPS 3.22 6.89 2.13 2.91 4.27 9.70 3.60 0.11%
P/EPS 41.37 62.01 85.16 92.03 159.69 229.67 93.40 0.82%
EY 2.42 1.61 1.17 1.09 0.63 0.44 1.07 -0.82%
DY 0.00 0.00 0.39 0.00 0.00 0.00 0.30 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment