[BHIC] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 192.39%
YoY- 37.86%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 152,816 280,183 234,420 201,479 166,556 0 -100.00%
PBT 9,489 37,714 29,093 20,600 24,585 0 -100.00%
Tax 13,507 -13,215 -19,960 -12,185 -18,481 0 -100.00%
NP 22,996 24,499 9,133 8,415 6,104 0 -100.00%
-
NP to SH 22,996 24,499 9,133 8,415 6,104 0 -100.00%
-
Tax Rate -142.34% 35.04% 68.61% 59.15% 75.17% - -
Total Cost 129,820 255,684 225,287 193,064 160,452 0 -100.00%
-
Net Worth 177,051 16,221 -24,217 -16,703 -28,458 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 177,051 16,221 -24,217 -16,703 -28,458 0 -100.00%
NOSH 158,265 79,131 79,142 79,162 79,272 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 15.05% 8.74% 3.90% 4.18% 3.66% 0.00% -
ROE 12.99% 151.02% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 96.56 354.07 296.20 254.51 210.11 0.00 -100.00%
EPS 14.53 30.96 11.54 10.63 7.71 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1187 0.205 -0.306 -0.211 -0.359 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,162
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 27.08 49.65 41.54 35.71 29.52 0.00 -100.00%
EPS 4.08 4.34 1.62 1.49 1.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3138 0.0287 -0.0429 -0.0296 -0.0504 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 24.50 12.25 18.88 22.25 0.00 0.00 -
P/RPS 25.37 3.46 6.37 8.74 0.00 0.00 -100.00%
P/EPS 168.62 39.57 163.60 209.31 0.00 0.00 -100.00%
EY 0.59 2.53 0.61 0.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 21.90 59.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 29/11/02 27/11/01 27/11/00 26/11/99 - -
Price 33.00 12.12 18.75 22.75 0.00 0.00 -
P/RPS 34.18 3.42 6.33 8.94 0.00 0.00 -100.00%
P/EPS 227.12 39.15 162.48 214.02 0.00 0.00 -100.00%
EY 0.44 2.55 0.62 0.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 29.50 59.12 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment