[ATAIMS] QoQ Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -86.29%
YoY- -8.88%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 92,753 68,994 44,254 22,715 80,077 57,319 38,525 79.53%
PBT 1,992 2,133 892 160 2,346 469 275 273.92%
Tax 994 -328 80 230 499 -200 52 613.63%
NP 2,986 1,805 972 390 2,845 269 327 336.29%
-
NP to SH 2,986 1,805 972 390 2,845 276 327 336.29%
-
Tax Rate -49.90% 15.38% -8.97% -143.75% -21.27% 42.64% -18.91% -
Total Cost 89,767 67,189 43,282 22,325 77,232 57,050 38,198 76.66%
-
Net Worth 56,358 55,141 54,264 54,115 53,294 37,164 37,562 31.02%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 56,358 55,141 54,264 54,115 53,294 37,164 37,562 31.02%
NOSH 104,542 104,335 104,516 105,405 104,560 106,153 105,483 -0.59%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.22% 2.62% 2.20% 1.72% 3.55% 0.47% 0.85% -
ROE 5.30% 3.27% 1.79% 0.72% 5.34% 0.74% 0.87% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 88.72 66.13 42.34 21.55 76.58 54.00 36.52 80.61%
EPS 2.86 1.73 0.93 0.37 2.72 0.26 0.31 339.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5391 0.5285 0.5192 0.5134 0.5097 0.3501 0.3561 31.81%
Adjusted Per Share Value based on latest NOSH - 105,405
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.70 5.73 3.67 1.89 6.65 4.76 3.20 79.47%
EPS 0.25 0.15 0.08 0.03 0.24 0.02 0.03 310.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0468 0.0458 0.045 0.0449 0.0442 0.0308 0.0312 31.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.37 0.39 0.30 0.26 0.265 0.21 0.285 -
P/RPS 0.42 0.59 0.71 1.21 0.35 0.39 0.78 -33.78%
P/EPS 12.95 22.54 32.26 70.27 9.74 80.77 91.94 -72.89%
EY 7.72 4.44 3.10 1.42 10.27 1.24 1.09 268.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.58 0.51 0.52 0.60 0.80 -9.38%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 22/02/16 17/11/15 24/08/15 29/05/15 25/02/15 25/11/14 -
Price 0.37 0.37 0.365 0.285 0.24 0.22 0.265 -
P/RPS 0.42 0.56 0.86 1.32 0.31 0.41 0.73 -30.80%
P/EPS 12.95 21.39 39.25 77.03 8.82 84.62 85.48 -71.54%
EY 7.72 4.68 2.55 1.30 11.34 1.18 1.17 251.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.70 0.56 0.47 0.63 0.74 -4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment