[ATAIMS] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 930.8%
YoY- 191.69%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 68,994 44,254 22,715 80,077 57,319 38,525 19,525 131.46%
PBT 2,133 892 160 2,346 469 275 376 217.07%
Tax -328 80 230 499 -200 52 52 -
NP 1,805 972 390 2,845 269 327 428 160.34%
-
NP to SH 1,805 972 390 2,845 276 327 428 160.34%
-
Tax Rate 15.38% -8.97% -143.75% -21.27% 42.64% -18.91% -13.83% -
Total Cost 67,189 43,282 22,325 77,232 57,050 38,198 19,097 130.79%
-
Net Worth 55,141 54,264 54,115 53,294 37,164 37,562 36,703 31.07%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 55,141 54,264 54,115 53,294 37,164 37,562 36,703 31.07%
NOSH 104,335 104,516 105,405 104,560 106,153 105,483 104,390 -0.03%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.62% 2.20% 1.72% 3.55% 0.47% 0.85% 2.19% -
ROE 3.27% 1.79% 0.72% 5.34% 0.74% 0.87% 1.17% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 66.13 42.34 21.55 76.58 54.00 36.52 18.70 131.58%
EPS 1.73 0.93 0.37 2.72 0.26 0.31 0.41 160.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5285 0.5192 0.5134 0.5097 0.3501 0.3561 0.3516 31.12%
Adjusted Per Share Value based on latest NOSH - 104,280
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 5.73 3.67 1.89 6.65 4.76 3.20 1.62 131.61%
EPS 0.15 0.08 0.03 0.24 0.02 0.03 0.04 140.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0458 0.045 0.0449 0.0442 0.0308 0.0312 0.0305 31.03%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.39 0.30 0.26 0.265 0.21 0.285 0.27 -
P/RPS 0.59 0.71 1.21 0.35 0.39 0.78 1.44 -44.74%
P/EPS 22.54 32.26 70.27 9.74 80.77 91.94 65.85 -50.97%
EY 4.44 3.10 1.42 10.27 1.24 1.09 1.52 103.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.58 0.51 0.52 0.60 0.80 0.77 -2.60%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 22/02/16 17/11/15 24/08/15 29/05/15 25/02/15 25/11/14 20/08/14 -
Price 0.37 0.365 0.285 0.24 0.22 0.265 0.285 -
P/RPS 0.56 0.86 1.32 0.31 0.41 0.73 1.52 -48.51%
P/EPS 21.39 39.25 77.03 8.82 84.62 85.48 69.51 -54.32%
EY 4.68 2.55 1.30 11.34 1.18 1.17 1.44 118.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.56 0.47 0.63 0.74 0.81 -9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment