[ATAIMS] QoQ Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -15.6%
YoY- 109.54%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 44,254 22,715 80,077 57,319 38,525 19,525 74,445 -29.27%
PBT 892 160 2,346 469 275 376 -4,533 -
Tax 80 230 499 -200 52 52 1,430 -85.34%
NP 972 390 2,845 269 327 428 -3,103 -
-
NP to SH 972 390 2,845 276 327 428 -3,103 -
-
Tax Rate -8.97% -143.75% -21.27% 42.64% -18.91% -13.83% - -
Total Cost 43,282 22,325 77,232 57,050 38,198 19,097 77,548 -32.18%
-
Net Worth 54,264 54,115 53,294 37,164 37,562 36,703 30,600 46.45%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 54,264 54,115 53,294 37,164 37,562 36,703 30,600 46.45%
NOSH 104,516 105,405 104,560 106,153 105,483 104,390 88,057 12.09%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 2.20% 1.72% 3.55% 0.47% 0.85% 2.19% -4.17% -
ROE 1.79% 0.72% 5.34% 0.74% 0.87% 1.17% -10.14% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 42.34 21.55 76.58 54.00 36.52 18.70 84.54 -36.90%
EPS 0.93 0.37 2.72 0.26 0.31 0.41 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5192 0.5134 0.5097 0.3501 0.3561 0.3516 0.3475 30.66%
Adjusted Per Share Value based on latest NOSH - 101,999
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.67 1.89 6.65 4.76 3.20 1.62 6.18 -29.32%
EPS 0.08 0.03 0.24 0.02 0.03 0.04 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.0449 0.0442 0.0308 0.0312 0.0305 0.0254 46.36%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.30 0.26 0.265 0.21 0.285 0.27 0.28 -
P/RPS 0.71 1.21 0.35 0.39 0.78 1.44 0.33 66.58%
P/EPS 32.26 70.27 9.74 80.77 91.94 65.85 -7.95 -
EY 3.10 1.42 10.27 1.24 1.09 1.52 -12.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.52 0.60 0.80 0.77 0.81 -19.94%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 17/11/15 24/08/15 29/05/15 25/02/15 25/11/14 20/08/14 30/05/14 -
Price 0.365 0.285 0.24 0.22 0.265 0.285 0.27 -
P/RPS 0.86 1.32 0.31 0.41 0.73 1.52 0.32 93.18%
P/EPS 39.25 77.03 8.82 84.62 85.48 69.51 -7.66 -
EY 2.55 1.30 11.34 1.18 1.17 1.44 -13.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.56 0.47 0.63 0.74 0.81 0.78 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment