[ATAIMS] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 67.34%
YoY- 86.43%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 88,511 57,062 27,664 117,117 88,534 59,582 29,157 109.23%
PBT -328 -624 -1,523 -864 -1,706 -2,272 -3,321 -78.54%
Tax -109 -248 0 285 -67 0 -54 59.51%
NP -437 -872 -1,523 -579 -1,773 -2,272 -3,375 -74.31%
-
NP to SH -437 -872 -1,523 -579 -1,773 -2,272 -3,375 -74.31%
-
Tax Rate - - - - - - - -
Total Cost 88,948 57,934 29,187 117,696 90,307 61,854 32,532 95.17%
-
Net Worth 38,986 38,924 38,001 39,887 38,317 37,974 36,790 3.92%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 38,986 38,924 38,001 39,887 38,317 37,974 36,790 3.92%
NOSH 104,047 105,060 104,315 105,272 104,294 104,700 104,489 -0.28%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -0.49% -1.53% -5.51% -0.49% -2.00% -3.81% -11.58% -
ROE -1.12% -2.24% -4.01% -1.45% -4.63% -5.98% -9.17% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 85.07 54.31 26.52 111.25 84.89 56.91 27.90 109.84%
EPS -0.42 -0.83 -1.46 -0.55 -1.70 -2.17 -3.23 -74.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3747 0.3705 0.3643 0.3789 0.3674 0.3627 0.3521 4.22%
Adjusted Per Share Value based on latest NOSH - 104,736
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 7.35 4.74 2.30 9.72 7.35 4.95 2.42 109.29%
EPS -0.04 -0.07 -0.13 -0.05 -0.15 -0.19 -0.28 -72.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0324 0.0323 0.0316 0.0331 0.0318 0.0315 0.0305 4.09%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.16 0.10 0.10 0.10 0.12 0.13 0.12 -
P/RPS 0.19 0.18 0.38 0.09 0.14 0.23 0.43 -41.90%
P/EPS -38.10 -12.05 -6.85 -18.18 -7.06 -5.99 -3.72 369.62%
EY -2.63 -8.30 -14.60 -5.50 -14.17 -16.69 -26.92 -78.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.27 0.27 0.26 0.33 0.36 0.34 16.89%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 24/02/10 26/11/09 20/08/09 -
Price 0.19 0.14 0.10 0.09 0.12 0.13 0.16 -
P/RPS 0.22 0.26 0.38 0.08 0.14 0.23 0.57 -46.89%
P/EPS -45.24 -16.87 -6.85 -16.36 -7.06 -5.99 -4.95 335.37%
EY -2.21 -5.93 -14.60 -6.11 -14.17 -16.69 -20.19 -77.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.27 0.24 0.33 0.36 0.45 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment