[ATAIMS] QoQ TTM Result on 31-Mar-2010 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 79.21%
YoY- 86.43%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 117,094 114,597 115,624 117,117 115,400 128,643 139,654 -11.05%
PBT 513 783 933 -865 -4,561 -9,089 -9,307 -
Tax 244 38 340 286 1,776 2,356 1,949 -74.87%
NP 757 821 1,273 -579 -2,785 -6,733 -7,358 -
-
NP to SH 757 821 1,273 -579 -2,785 -6,733 -7,358 -
-
Tax Rate -47.56% -4.85% -36.44% - - - - -
Total Cost 116,337 113,776 114,351 117,696 118,185 135,376 147,012 -14.40%
-
Net Worth 38,808 38,902 38,001 39,684 38,194 37,741 36,790 3.61%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 38,808 38,902 38,001 39,684 38,194 37,741 36,790 3.61%
NOSH 103,571 104,999 104,315 104,736 103,958 104,056 104,489 -0.58%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 0.65% 0.72% 1.10% -0.49% -2.41% -5.23% -5.27% -
ROE 1.95% 2.11% 3.35% -1.46% -7.29% -17.84% -20.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 113.06 109.14 110.84 111.82 111.01 123.63 133.65 -10.52%
EPS 0.73 0.78 1.22 -0.55 -2.68 -6.47 -7.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3747 0.3705 0.3643 0.3789 0.3674 0.3627 0.3521 4.22%
Adjusted Per Share Value based on latest NOSH - 104,736
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.72 9.52 9.60 9.72 9.58 10.68 11.60 -11.09%
EPS 0.06 0.07 0.11 -0.05 -0.23 -0.56 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0322 0.0323 0.0316 0.033 0.0317 0.0313 0.0305 3.67%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.16 0.10 0.10 0.10 0.12 0.13 0.12 -
P/RPS 0.14 0.09 0.09 0.09 0.11 0.11 0.09 34.14%
P/EPS 21.89 12.79 8.19 -18.09 -4.48 -2.01 -1.70 -
EY 4.57 7.82 12.20 -5.53 -22.32 -49.77 -58.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.27 0.27 0.26 0.33 0.36 0.34 16.89%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 24/02/10 26/11/09 20/08/09 -
Price 0.19 0.14 0.10 0.09 0.12 0.13 0.16 -
P/RPS 0.17 0.13 0.09 0.08 0.11 0.11 0.12 26.05%
P/EPS 26.00 17.90 8.19 -16.28 -4.48 -2.01 -2.27 -
EY 3.85 5.59 12.20 -6.14 -22.32 -49.77 -44.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.27 0.24 0.33 0.36 0.45 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment