[ECOWLD] QoQ Cumulative Quarter Result on 30-Sep-2002 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- 37.45%
YoY- -4.08%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 50,185 16,782 9,665 62,054 48,586 20,148 9,372 207.01%
PBT 13,770 3,971 3,211 25,194 17,442 8,645 3,311 159.28%
Tax -4,076 -1,249 -936 -7,757 -4,756 -2,785 -1,005 154.97%
NP 9,694 2,722 2,275 17,437 12,686 5,860 2,306 161.15%
-
NP to SH 9,694 2,722 2,275 17,437 12,686 5,860 2,306 161.15%
-
Tax Rate 29.60% 31.45% 29.15% 30.79% 27.27% 32.22% 30.35% -
Total Cost 40,491 14,060 7,390 44,617 35,900 14,288 7,066 221.25%
-
Net Worth 296,135 292,551 290,694 286,449 286,703 280,260 279,282 3.99%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - 2,737 - - - -
Div Payout % - - - 15.70% - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 296,135 292,551 290,694 286,449 286,703 280,260 279,282 3.99%
NOSH 253,107 254,392 252,777 253,494 253,720 254,782 256,222 -0.81%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 19.32% 16.22% 23.54% 28.10% 26.11% 29.08% 24.61% -
ROE 3.27% 0.93% 0.78% 6.09% 4.42% 2.09% 0.83% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 19.83 6.60 3.82 24.48 19.15 7.91 3.66 209.43%
EPS 3.83 1.07 0.90 6.88 5.00 2.30 0.90 163.30%
DPS 0.00 0.00 0.00 1.08 0.00 0.00 0.00 -
NAPS 1.17 1.15 1.15 1.13 1.13 1.10 1.09 4.84%
Adjusted Per Share Value based on latest NOSH - 252,935
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1.70 0.57 0.33 2.10 1.65 0.68 0.32 205.39%
EPS 0.33 0.09 0.08 0.59 0.43 0.20 0.08 157.87%
DPS 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
NAPS 0.1004 0.0992 0.0986 0.0971 0.0972 0.095 0.0947 3.98%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.50 0.46 0.40 0.44 0.58 0.69 0.71 -
P/RPS 2.52 6.97 10.46 1.80 3.03 8.73 19.41 -74.45%
P/EPS 13.05 42.99 44.44 6.40 11.60 30.00 78.89 -69.96%
EY 7.66 2.33 2.25 15.63 8.62 3.33 1.27 232.43%
DY 0.00 0.00 0.00 2.45 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.35 0.39 0.51 0.63 0.65 -24.13%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 29/05/03 25/02/03 26/11/02 27/08/02 28/05/02 25/02/02 -
Price 0.54 0.44 0.43 0.41 0.49 0.65 0.69 -
P/RPS 2.72 6.67 11.25 1.67 2.56 8.22 18.86 -72.59%
P/EPS 14.10 41.12 47.78 5.96 9.80 28.26 76.67 -67.76%
EY 7.09 2.43 2.09 16.78 10.20 3.54 1.30 210.80%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.37 0.36 0.43 0.59 0.63 -18.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment