[ECOWLD] QoQ Quarter Result on 30-Sep-2002 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- -30.4%
YoY- -14.37%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 33,403 7,117 9,665 13,468 28,438 10,776 9,372 133.87%
PBT 9,799 760 3,211 7,752 8,797 5,334 3,311 106.54%
Tax -2,827 -313 -936 -3,001 -1,971 -1,780 -1,005 99.64%
NP 6,972 447 2,275 4,751 6,826 3,554 2,306 109.51%
-
NP to SH 6,972 447 2,275 4,751 6,826 3,554 2,306 109.51%
-
Tax Rate 28.85% 41.18% 29.15% 38.71% 22.41% 33.37% 30.35% -
Total Cost 26,431 6,670 7,390 8,717 21,612 7,222 7,066 141.55%
-
Net Worth 296,626 285,583 290,694 252,935 285,680 279,242 279,282 4.10%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - 2,731 - - - -
Div Payout % - - - 57.50% - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 296,626 285,583 290,694 252,935 285,680 279,242 279,282 4.10%
NOSH 253,527 248,333 252,777 252,935 252,814 253,857 256,222 -0.70%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 20.87% 6.28% 23.54% 35.28% 24.00% 32.98% 24.61% -
ROE 2.35% 0.16% 0.78% 1.88% 2.39% 1.27% 0.83% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 13.18 2.87 3.82 5.32 11.25 4.24 3.66 135.49%
EPS 2.75 0.18 0.90 1.88 2.70 1.40 0.90 110.99%
DPS 0.00 0.00 0.00 1.08 0.00 0.00 0.00 -
NAPS 1.17 1.15 1.15 1.00 1.13 1.10 1.09 4.84%
Adjusted Per Share Value based on latest NOSH - 252,935
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1.13 0.24 0.33 0.46 0.96 0.36 0.32 132.42%
EPS 0.24 0.02 0.08 0.16 0.23 0.12 0.08 108.42%
DPS 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
NAPS 0.1003 0.0966 0.0983 0.0856 0.0966 0.0945 0.0945 4.06%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.50 0.46 0.40 0.44 0.58 0.69 0.71 -
P/RPS 3.79 16.05 10.46 8.26 5.16 16.25 19.41 -66.44%
P/EPS 18.18 255.56 44.44 23.42 21.48 49.29 78.89 -62.51%
EY 5.50 0.39 2.25 4.27 4.66 2.03 1.27 166.40%
DY 0.00 0.00 0.00 2.45 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.35 0.44 0.51 0.63 0.65 -24.13%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 29/05/03 25/02/03 26/11/02 27/08/02 28/05/02 25/02/02 -
Price 0.54 0.44 0.43 0.41 0.49 0.65 0.69 -
P/RPS 4.10 15.35 11.25 7.70 4.36 15.31 18.86 -63.94%
P/EPS 19.64 244.44 47.78 21.83 18.15 46.43 76.67 -59.76%
EY 5.09 0.41 2.09 4.58 5.51 2.15 1.30 149.03%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.37 0.41 0.43 0.59 0.63 -18.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment