[ECOWLD] QoQ Cumulative Quarter Result on 31-Jul-2021 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- 33.55%
YoY- 103.6%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 1,040,317 533,423 2,042,767 1,376,717 927,808 507,353 1,996,681 -35.32%
PBT 143,429 79,277 239,316 166,018 130,295 73,112 169,046 -10.40%
Tax -34,391 -15,913 -56,576 -26,116 -25,540 -10,678 -33,875 1.01%
NP 109,038 63,364 182,740 139,902 104,755 62,434 135,171 -13.37%
-
NP to SH 109,038 63,364 182,740 139,902 104,755 62,434 135,171 -13.37%
-
Tax Rate 23.98% 20.07% 23.64% 15.73% 19.60% 14.60% 20.04% -
Total Cost 931,279 470,059 1,860,027 1,236,815 823,053 444,919 1,861,510 -37.06%
-
Net Worth 4,769,878 4,740,433 4,769,876 4,740,433 4,740,433 4,681,545 4,681,545 1.25%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 58,887 - 117,774 58,887 58,887 - 58,887 0.00%
Div Payout % 54.01% - 64.45% 42.09% 56.21% - 43.57% -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 4,769,878 4,740,433 4,769,876 4,740,433 4,740,433 4,681,545 4,681,545 1.25%
NOSH 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 10.48% 11.88% 8.95% 10.16% 11.29% 12.31% 6.77% -
ROE 2.29% 1.34% 3.83% 2.95% 2.21% 1.33% 2.89% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 35.33 18.12 69.38 46.76 31.51 17.23 67.81 -35.32%
EPS 3.70 2.15 6.21 4.75 3.56 2.12 4.59 -13.41%
DPS 2.00 0.00 4.00 2.00 2.00 0.00 2.00 0.00%
NAPS 1.62 1.61 1.62 1.61 1.61 1.59 1.59 1.25%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 35.28 18.09 69.28 46.69 31.46 17.21 67.71 -35.32%
EPS 3.70 2.15 6.20 4.74 3.55 2.12 4.58 -13.29%
DPS 2.00 0.00 3.99 2.00 2.00 0.00 2.00 0.00%
NAPS 1.6176 1.6076 1.6176 1.6076 1.6076 1.5876 1.5876 1.25%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.96 0.925 1.02 0.695 0.62 0.50 0.38 -
P/RPS 2.72 5.11 1.47 1.49 1.97 2.90 0.56 187.63%
P/EPS 25.92 42.98 16.43 14.63 17.43 23.58 8.28 114.44%
EY 3.86 2.33 6.08 6.84 5.74 4.24 12.08 -53.35%
DY 2.08 0.00 3.92 2.88 3.23 0.00 5.26 -46.21%
P/NAPS 0.59 0.57 0.63 0.43 0.39 0.31 0.24 82.44%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 16/06/22 17/03/22 16/12/21 17/09/21 24/06/21 25/03/21 17/12/20 -
Price 0.675 0.945 0.86 0.805 0.66 0.62 0.505 -
P/RPS 1.91 5.22 1.24 1.72 2.09 3.60 0.74 88.49%
P/EPS 18.23 43.91 13.86 16.94 18.55 29.24 11.00 40.17%
EY 5.49 2.28 7.22 5.90 5.39 3.42 9.09 -28.61%
DY 2.96 0.00 4.65 2.48 3.03 0.00 3.96 -17.68%
P/NAPS 0.42 0.59 0.53 0.50 0.41 0.39 0.32 19.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment